T-Mobile US, Inc. (TMUS)
NASDAQ: TMUS · Real-Time Price · USD
219.49
+0.52 (0.24%)
At close: Jan 21, 2025, 4:00 PM
218.51
-0.98 (-0.45%)
After-hours: Jan 21, 2025, 6:29 PM EST

T-Mobile US Statistics

Total Valuation

T-Mobile US has a market cap or net worth of $254.72 billion. The enterprise value is $362.07 billion.

Market Cap 254.72B
Enterprise Value 362.07B

Important Dates

The next confirmed earnings date is Wednesday, January 29, 2025, before market open.

Earnings Date Jan 29, 2025
Ex-Dividend Date Nov 27, 2024

Share Statistics

T-Mobile US has 1.16 billion shares outstanding. The number of shares has decreased by -2.13% in one year.

Current Share Class 1.16B
Shares Outstanding 1.16B
Shares Change (YoY) -2.13%
Shares Change (QoQ) -0.15%
Owned by Insiders (%) 0.37%
Owned by Institutions (%) 37.05%
Float 477.19M

Valuation Ratios

The trailing PE ratio is 25.06 and the forward PE ratio is 20.77. T-Mobile US's PEG ratio is 1.02.

PE Ratio 25.06
Forward PE 20.77
PS Ratio 3.21
Forward PS 2.98
PB Ratio 3.98
P/TBV Ratio n/a
P/FCF Ratio 19.03
P/OCF Ratio 11.79
PEG Ratio 1.02
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 11.81, with an EV/FCF ratio of 27.04.

EV / Earnings 34.91
EV / Sales 4.53
EV / EBITDA 11.81
EV / EBIT 20.60
EV / FCF 27.04

Financial Position

The company has a current ratio of 1.08, with a Debt / Equity ratio of 1.82.

Current Ratio 1.08
Quick Ratio 0.86
Debt / Equity 1.82
Debt / EBITDA 3.36
Debt / FCF 8.75
Interest Coverage 5.14

Financial Efficiency

Return on equity (ROE) is 16.09% and return on invested capital (ROIC) is 6.09%.

Return on Equity (ROE) 16.09%
Return on Assets (ROA) 5.24%
Return on Capital (ROIC) 6.09%
Revenue Per Employee $1.19M
Profits Per Employee $154,806
Employee Count 67,000
Asset Turnover 0.38
Inventory Turnover 16.66

Taxes

In the past 12 months, T-Mobile US has paid $3.14 billion in taxes.

Income Tax 3.14B
Effective Tax Rate 23.26%

Stock Price Statistics

The stock price has increased by +32.90% in the last 52 weeks. The beta is 0.55, so T-Mobile US's price volatility has been lower than the market average.

Beta (5Y) 0.55
52-Week Price Change +32.90%
50-Day Moving Average 229.19
200-Day Moving Average 197.35
Relative Strength Index (RSI) 47.70
Average Volume (20 Days) 3,535,082

Short Selling Information

The latest short interest is 14.47 million, so 1.25% of the outstanding shares have been sold short.

Short Interest 14.47M
Short Previous Month 14.50M
Short % of Shares Out 1.25%
Short % of Float 3.03%
Short Ratio (days to cover) 3.81

Income Statement

In the last 12 months, T-Mobile US had revenue of $80.01 billion and earned $10.37 billion in profits. Earnings per share was $8.76.

Revenue 80.01B
Gross Profit 51.07B
Operating Income 17.58B
Pretax Income 12.40B
Net Income 10.37B
EBITDA 30.66B
EBIT 17.58B
Earnings Per Share (EPS) $8.76
Full Income Statement

Balance Sheet

The company has $9.75 billion in cash and $117.11 billion in debt, giving a net cash position of -$107.36 billion or -$92.51 per share.

Cash & Cash Equivalents 9.75B
Total Debt 117.11B
Net Cash -107.36B
Net Cash Per Share -$92.51
Equity (Book Value) 64.25B
Book Value Per Share 55.17
Working Capital 1.58B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $21.60 billion and capital expenditures -$8.22 billion, giving a free cash flow of $13.39 billion.

Operating Cash Flow 21.60B
Capital Expenditures -8.22B
Free Cash Flow 13.39B
FCF Per Share $11.54
Full Cash Flow Statement

Margins

Gross margin is 63.83%, with operating and profit margins of 21.97% and 12.96%.

Gross Margin 63.83%
Operating Margin 21.97%
Pretax Margin 16.89%
Profit Margin 12.96%
EBITDA Margin 38.33%
EBIT Margin 21.97%
FCF Margin 16.73%

Dividends & Yields

This stock pays an annual dividend of $3.52, which amounts to a dividend yield of 1.60%.

Dividend Per Share $3.52
Dividend Yield 1.60%
Dividend Growth (YoY) n/a
Years of Dividend Growth n/a
Payout Ratio 40.19%
Buyback Yield 2.13%
Shareholder Yield 3.73%
Earnings Yield 4.07%
FCF Yield 5.26%
Dividend Details

Analyst Forecast

The average price target for T-Mobile US is $241.58, which is 10.06% higher than the current price. The consensus rating is "Strong Buy".

Price Target $241.58
Price Target Difference 10.06%
Analyst Consensus Strong Buy
Analyst Count 20
Revenue Growth Forecast (5Y) 4.18%
EPS Growth Forecast (5Y) 16.70%
Stock Forecasts

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

T-Mobile US has an Altman Z-Score of 1.55 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.55
Piotroski F-Score 7