T-Mobile US, Inc. (TMUS)
NASDAQ: TMUS · Real-Time Price · USD
265.17
-0.23 (-0.09%)
At close: Feb 21, 2025, 4:00 PM
265.30
+0.13 (0.05%)
After-hours: Feb 21, 2025, 4:31 PM EST

T-Mobile US Statistics

Total Valuation

T-Mobile US has a market cap or net worth of $302.76 billion. The enterprise value is $412.31 billion.

Market Cap 302.76B
Enterprise Value 412.31B

Important Dates

The last earnings date was Wednesday, January 29, 2025, before market open.

Earnings Date Jan 29, 2025
Ex-Dividend Date May 30, 2025

Share Statistics

T-Mobile US has 1.14 billion shares outstanding. The number of shares has decreased by -2.26% in one year.

Current Share Class 1.14B
Shares Outstanding 1.14B
Shares Change (YoY) -2.26%
Shares Change (QoQ) -0.99%
Owned by Insiders (%) 0.39%
Owned by Institutions (%) 35.83%
Float 458.59M

Valuation Ratios

The trailing PE ratio is 27.45 and the forward PE ratio is 24.88. T-Mobile US's PEG ratio is 1.33.

PE Ratio 27.45
Forward PE 24.88
PS Ratio 3.81
Forward PS 3.47
PB Ratio 4.92
P/TBV Ratio n/a
P/FCF Ratio 22.50
P/OCF Ratio 13.58
PEG Ratio 1.33
Financial Ratio History

Enterprise Valuation

The stock's EV/EBITDA ratio is 13.27, with an EV/FCF ratio of 30.65.

EV / Earnings 36.36
EV / Sales 5.07
EV / EBITDA 13.27
EV / EBIT 22.70
EV / FCF 30.65

Financial Position

The company has a current ratio of 0.91, with a Debt / Equity ratio of 1.86.

Current Ratio 0.91
Quick Ratio 0.72
Debt / Equity 1.86
Debt / EBITDA 3.18
Debt / FCF 8.55
Interest Coverage 5.32

Financial Efficiency

Return on equity (ROE) is 17.93% and return on invested capital (ROIC) is 6.38%.

Return on Equity (ROE) 17.93%
Return on Assets (ROA) 5.46%
Return on Invested Capital (ROIC) 6.38%
Return on Capital Employed (ROCE) 9.67%
Revenue Per Employee $116,286
Profits Per Employee $16,199
Employee Count 700,000
Asset Turnover 0.39
Inventory Turnover 17.94

Taxes

In the past 12 months, T-Mobile US has paid $3.37 billion in taxes.

Income Tax 3.37B
Effective Tax Rate 22.93%

Stock Price Statistics

The stock price has increased by +63.64% in the last 52 weeks. The beta is 0.55, so T-Mobile US's price volatility has been lower than the market average.

Beta (5Y) 0.55
52-Week Price Change +63.64%
50-Day Moving Average 231.24
200-Day Moving Average 206.36
Relative Strength Index (RSI) 71.63
Average Volume (20 Days) 3,895,607

Short Selling Information

The latest short interest is 13.55 million, so 1.19% of the outstanding shares have been sold short.

Short Interest 13.55M
Short Previous Month 15.25M
Short % of Shares Out 1.19%
Short % of Float 2.96%
Short Ratio (days to cover) 3.48

Income Statement

In the last 12 months, T-Mobile US had revenue of $81.40 billion and earned $11.34 billion in profits. Earnings per share was $9.66.

Revenue 81.40B
Gross Profit 51.93B
Operating Income 18.16B
Pretax Income 12.40B
Net Income 11.34B
EBITDA 31.08B
EBIT 18.16B
Earnings Per Share (EPS) $9.66
Full Income Statement

Balance Sheet

The company has $5.41 billion in cash and $114.96 billion in debt, giving a net cash position of -$109.55 billion or -$95.95 per share.

Cash & Cash Equivalents 5.41B
Total Debt 114.96B
Net Cash -109.55B
Net Cash Per Share -$95.95
Equity (Book Value) 61.74B
Book Value Per Share 53.94
Working Capital -1.77B
Full Balance Sheet

Cash Flow

In the last 12 months, operating cash flow was $22.29 billion and capital expenditures -$8.84 billion, giving a free cash flow of $13.45 billion.

Operating Cash Flow 22.29B
Capital Expenditures -8.84B
Free Cash Flow 13.45B
FCF Per Share $11.78
Full Cash Flow Statement

Margins

Gross margin is 63.79%, with operating and profit margins of 22.31% and 13.93%.

Gross Margin 63.79%
Operating Margin 22.31%
Pretax Margin 18.07%
Profit Margin 13.93%
EBITDA Margin 38.18%
EBIT Margin 22.31%
FCF Margin 16.53%

Dividends & Yields

This stock pays an annual dividend of $3.52, which amounts to a dividend yield of 1.33%.

Dividend Per Share $3.52
Dividend Yield 1.33%
Dividend Growth (YoY) 68.72%
Years of Dividend Growth 1
Payout Ratio 36.44%
Buyback Yield 2.26%
Shareholder Yield 3.58%
Earnings Yield 3.75%
FCF Yield 4.44%
Dividend Details

Analyst Forecast

The average price target for T-Mobile US is $248.68, which is -6.22% lower than the current price. The consensus rating is "Strong Buy".

Price Target $248.68
Price Target Difference -6.22%
Analyst Consensus Strong Buy
Analyst Count 20
Revenue Growth Forecast (5Y) 4.18%
EPS Growth Forecast (5Y) 14.60%
Stock Forecasts

Stock Splits

This stock does not have any record of stock splits.

Last Split Date n/a
Split Type n/a
Split Ratio n/a

Scores

T-Mobile US has an Altman Z-Score of 1.67 and a Piotroski F-Score of 7. A Z-score under 3 suggests an increased risk of bankruptcy.

Altman Z-Score 1.67
Piotroski F-Score 7