Home » Stocks » TPR » Financials » Income Statement

Tapestry, Inc. (TPR)

Stock Price: $31.76 USD 1.15 (3.76%)
Updated Jan 28, 2021 10:28 AM EST - Market open

Income Statement (Annual)

Numbers in millions USD. Fiscal year is July-June.
Year20202019201820172016201520142013201220112010200920082007200620052004200320022001200019991998
Revenue4,9616,0275,8804,4884,4924,1924,8065,0754,7634,1593,6083,2303,1812,6122,0351,6521,321953719600538508522
Revenue Growth-17.68%2.5%31.01%-0.08%7.16%-12.79%-5.3%6.55%14.54%15.27%11.68%1.56%21.75%28.37%23.21%25.02%38.59%32.5%19.8%11.68%5.89%-2.76%-
Cost of Revenue1,7221,9732,0321,4071,4411,2831,5091,3771,2971,135974908774589454384331276236219220226236
Gross Profit3,2394,0543,8493,0813,0512,9093,2973,6983,4663,0242,6342,3232,4072,0231,5821,268990677483382318282287
Selling, General & Admin3,3123,2343,1772,2942,3982,2912,1772,1741,9541,7191,4841,3511,2601,030867732585434346276262255262
Other Operating Expenses4780.000.000.000.000.000.006.407.054.740.000.000.000.000.000.000.000.003.374.570.007.110.00
Operating Expenses3,7903,2343,1772,2942,3982,2912,1772,1801,9611,7231,4841,3511,2601,030867732585434350280262262262
Operating Income-5518206727876546181,1201,5181,5051,3001,1509721,14799371553640524413410256.0219.4825.01
Interest Expense / Income60.1047.9074.0028.4026.906.40-2.20-2.40---7.96-10.78-47.82-41.27-32.62-15.76-3.19-1.061.122.560.420.410.51
Other Expense / Income13.305.601.200.000.000.000.000.00-0.72-1.030.000.00-0.02-27.14-30.44-8.3218.047.61-0.64-0.31-0.030.00-0.34
Pretax Income-6247665977596276121,1221,5211,5061,3011,1589831,1951,06277856039023713399.4355.6319.0624.84
Income Tax27.9012319916816620934148646742042335941239828320115390.5947.3335.4017.032.354.18
Net Income-6526433985914614027811,0341,03988173562378366449435923814785.8364.0338.6016.7220.66
Shares Outstanding (Basic)279289285281278276278283288295311324356370380379372359352327280280-
Shares Outstanding (Diluted)279291289283279277280286294302316326360377388390386372364337280280-
Shares Change-3.73%1.4%1.71%1.08%0.69%-0.76%-1.66%-2.01%-2.24%-5.31%-3.8%-9%-3.77%-2.63%0.25%1.76%3.62%1.97%7.56%16.86%0%--
EPS (Basic)-2.342.221.392.111.661.462.813.663.602.992.361.932.201.801.300.950.640.410.250.200.140.06-
EPS (Diluted)-2.342.211.382.091.651.452.793.613.532.922.331.912.171.761.270.920.620.390.240.190.140.06-
EPS Growth-60.14%-33.97%26.67%13.79%-48.03%-22.71%2.27%20.89%25.32%21.99%-11.98%23.3%38.58%38.04%48.39%58.97%65.96%23.68%37.68%130%--
Free Cash Flow Per Share0.721.792.562.481.312.682.764.153.603.002.921.762.111.731.221.010.770.460.190.290.220.30-
Dividend Per Share1.011.351.351.351.351.351.351.240.980.680.380.08-----------
Dividend Growth-24.96%-0.15%0.07%0%0%0.07%9.05%26.97%44.44%80%400%------------
Gross Margin65.3%67.3%65.5%68.6%67.9%69.4%68.6%72.9%72.8%72.7%73%71.9%75.7%77.4%77.7%76.7%74.9%71.1%67.2%63.6%59.1%55.5%54.9%
Operating Margin-11.1%13.6%11.4%17.5%14.5%14.7%23.3%29.9%31.6%31.3%31.9%30.1%36.1%38.0%35.1%32.4%30.7%25.6%18.6%16.9%10.4%3.8%4.8%
Profit Margin-13.1%10.7%6.8%13.2%10.3%9.6%16.3%20.4%21.8%21.2%20.4%19.3%24.6%25.4%24.3%21.7%18%15.4%11.9%10.7%7.2%3.3%4%
FCF Margin4.1%8.6%12.4%15.5%8.1%17.6%15.9%23.1%21.8%21.3%25.2%17.6%23.5%24.5%22.7%23.1%21.6%17.3%9.3%15.5%11.5%16.7%5.4%
Effective Tax Rate-16.0%33.4%22.1%26.5%34.2%30.4%32.0%31.0%32.3%36.5%36.6%34.5%37.5%36.4%35.9%39.1%38.2%35.5%35.6%30.6%12.3%16.8%
EBITDA-3161,0829311,0008648101,3101,6811,6391,4261,2771,0951,2481,10181059442726816012678.6841.7348.14
EBITDA Margin-6.4%18%15.8%22.3%19.2%19.3%27.2%33.1%34.4%34.3%35.4%33.9%39.2%42.2%39.8%36%32.3%28.1%22.2%21%14.6%8.2%9.2%
EBIT-5648146717876546181,1201,5181,5061,3011,1509721,1471,02174554438723613410256.0519.4825.35
EBIT Margin-11.4%13.5%11.4%17.5%14.5%14.7%23.3%29.9%31.6%31.3%31.9%30.1%36.1%39.1%36.6%32.9%29.3%24.8%18.7%17.0%10.4%3.8%4.9%