Tapestry, Inc. (TPR)

Home » Stocks » TPR » Financials » Income Statement

Stock Price: $31.76 USD 1.15 (3.76%)

Updated Jan 28, 2021 10:28 AM EST - Market open

• Overview
• Financials
• Statistics
• Profile
• Chart

• Income
• Balance Sheet
• Cash Flow
• Ratios

• Annual
• Quarterly
• Trailing

Income Statement (Annual)

Numbers in millions USD. Fiscal year is July-June.

Year		2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004	2003	2002	2001	2000	1999	1998
Revenue		4,961	6,027	5,880	4,488	4,492	4,192	4,806	5,075	4,763	4,159	3,608	3,230	3,181	2,612	2,035	1,652	1,321	953	719	600	538	508	522
Revenue Growth		-17.68%	2.5%	31.01%	-0.08%	7.16%	-12.79%	-5.3%	6.55%	14.54%	15.27%	11.68%	1.56%	21.75%	28.37%	23.21%	25.02%	38.59%	32.5%	19.8%	11.68%	5.89%	-2.76%	-
Cost of Revenue		1,722	1,973	2,032	1,407	1,441	1,283	1,509	1,377	1,297	1,135	974	908	774	589	454	384	331	276	236	219	220	226	236
Gross Profit		3,239	4,054	3,849	3,081	3,051	2,909	3,297	3,698	3,466	3,024	2,634	2,323	2,407	2,023	1,582	1,268	990	677	483	382	318	282	287
Selling, General & Admin		3,312	3,234	3,177	2,294	2,398	2,291	2,177	2,174	1,954	1,719	1,484	1,351	1,260	1,030	867	732	585	434	346	276	262	255	262
Other Operating Expenses		478	0.00	0.00	0.00	0.00	0.00	0.00	6.40	7.05	4.74	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	3.37	4.57	0.00	7.11	0.00
Operating Expenses		3,790	3,234	3,177	2,294	2,398	2,291	2,177	2,180	1,961	1,723	1,484	1,351	1,260	1,030	867	732	585	434	350	280	262	262	262
Operating Income		-551	820	672	787	654	618	1,120	1,518	1,505	1,300	1,150	972	1,147	993	715	536	405	244	134	102	56.02	19.48	25.01
Interest Expense / Income		60.10	47.90	74.00	28.40	26.90	6.40	-2.20	-2.40	-	-	-7.96	-10.78	-47.82	-41.27	-32.62	-15.76	-3.19	-1.06	1.12	2.56	0.42	0.41	0.51
Other Expense / Income		13.30	5.60	1.20	0.00	0.00	0.00	0.00	0.00	-0.72	-1.03	0.00	0.00	-0.02	-27.14	-30.44	-8.32	18.04	7.61	-0.64	-0.31	-0.03	0.00	-0.34
Pretax Income		-624	766	597	759	627	612	1,122	1,521	1,506	1,301	1,158	983	1,195	1,062	778	560	390	237	133	99.43	55.63	19.06	24.84
Income Tax		27.90	123	199	168	166	209	341	486	467	420	423	359	412	398	283	201	153	90.59	47.33	35.40	17.03	2.35	4.18
Net Income		-652	643	398	591	461	402	781	1,034	1,039	881	735	623	783	664	494	359	238	147	85.83	64.03	38.60	16.72	20.66
Shares Outstanding (Basic)		279	289	285	281	278	276	278	283	288	295	311	324	356	370	380	379	372	359	352	327	280	280	-
Shares Outstanding (Diluted)		279	291	289	283	279	277	280	286	294	302	316	326	360	377	388	390	386	372	364	337	280	280	-
Shares Change		-3.73%	1.4%	1.71%	1.08%	0.69%	-0.76%	-1.66%	-2.01%	-2.24%	-5.31%	-3.8%	-9%	-3.77%	-2.63%	0.25%	1.76%	3.62%	1.97%	7.56%	16.86%	0%	-	-
EPS (Basic)		-2.34	2.22	1.39	2.11	1.66	1.46	2.81	3.66	3.60	2.99	2.36	1.93	2.20	1.80	1.30	0.95	0.64	0.41	0.25	0.20	0.14	0.06	-
EPS (Diluted)		-2.34	2.21	1.38	2.09	1.65	1.45	2.79	3.61	3.53	2.92	2.33	1.91	2.17	1.76	1.27	0.92	0.62	0.39	0.24	0.19	0.14	0.06	-
EPS Growth		-	60.14%	-33.97%	26.67%	13.79%	-48.03%	-22.71%	2.27%	20.89%	25.32%	21.99%	-11.98%	23.3%	38.58%	38.04%	48.39%	58.97%	65.96%	23.68%	37.68%	130%	-	-
Free Cash Flow Per Share		0.72	1.79	2.56	2.48	1.31	2.68	2.76	4.15	3.60	3.00	2.92	1.76	2.11	1.73	1.22	1.01	0.77	0.46	0.19	0.29	0.22	0.30	-
Dividend Per Share		1.01	1.35	1.35	1.35	1.35	1.35	1.35	1.24	0.98	0.68	0.38	0.08	-	-	-	-	-	-	-	-	-	-	-
Dividend Growth		-24.96%	-0.15%	0.07%	0%	0%	0.07%	9.05%	26.97%	44.44%	80%	400%	-	-	-	-	-	-	-	-	-	-	-	-
Gross Margin		65.3%	67.3%	65.5%	68.6%	67.9%	69.4%	68.6%	72.9%	72.8%	72.7%	73%	71.9%	75.7%	77.4%	77.7%	76.7%	74.9%	71.1%	67.2%	63.6%	59.1%	55.5%	54.9%
Operating Margin		-11.1%	13.6%	11.4%	17.5%	14.5%	14.7%	23.3%	29.9%	31.6%	31.3%	31.9%	30.1%	36.1%	38.0%	35.1%	32.4%	30.7%	25.6%	18.6%	16.9%	10.4%	3.8%	4.8%
Profit Margin		-13.1%	10.7%	6.8%	13.2%	10.3%	9.6%	16.3%	20.4%	21.8%	21.2%	20.4%	19.3%	24.6%	25.4%	24.3%	21.7%	18%	15.4%	11.9%	10.7%	7.2%	3.3%	4%
FCF Margin		4.1%	8.6%	12.4%	15.5%	8.1%	17.6%	15.9%	23.1%	21.8%	21.3%	25.2%	17.6%	23.5%	24.5%	22.7%	23.1%	21.6%	17.3%	9.3%	15.5%	11.5%	16.7%	5.4%
Effective Tax Rate		-	16.0%	33.4%	22.1%	26.5%	34.2%	30.4%	32.0%	31.0%	32.3%	36.5%	36.6%	34.5%	37.5%	36.4%	35.9%	39.1%	38.2%	35.5%	35.6%	30.6%	12.3%	16.8%
EBITDA		-316	1,082	931	1,000	864	810	1,310	1,681	1,639	1,426	1,277	1,095	1,248	1,101	810	594	427	268	160	126	78.68	41.73	48.14
EBITDA Margin		-6.4%	18%	15.8%	22.3%	19.2%	19.3%	27.2%	33.1%	34.4%	34.3%	35.4%	33.9%	39.2%	42.2%	39.8%	36%	32.3%	28.1%	22.2%	21%	14.6%	8.2%	9.2%
EBIT		-564	814	671	787	654	618	1,120	1,518	1,506	1,301	1,150	972	1,147	1,021	745	544	387	236	134	102	56.05	19.48	25.35
EBIT Margin		-11.4%	13.5%	11.4%	17.5%	14.5%	14.7%	23.3%	29.9%	31.6%	31.3%	31.9%	30.1%	36.1%	39.1%	36.6%	32.9%	29.3%	24.8%	18.7%	17.0%	10.4%	3.8%	4.9%