| 1,047 | 1,100 | 6,142 | 726.1 | 789.8 | 2,008 |
| 22.1 | 19.6 | 1,062 | 15.4 | 163.4 | 8.1 |
Cash & Short-Term Investments | 1,069 | 1,120 | 7,204 | 741.5 | 953.2 | 2,016 |
| 1.10% | -84.46% | 871.52% | -22.21% | -52.71% | 41.33% |
| 305 | 239.3 | 228.2 | 211.5 | 252.3 | 200.2 |
| 843.9 | 860.7 | 824.8 | 919.5 | 994.2 | 734.8 |
| 499.8 | 686 | 546.9 | 491 | 374.1 | 424.5 |
| 2,717 | 2,906 | 8,804 | 2,364 | 2,574 | 3,375 |
Net Property, Plant & Equipment | 1,878 | 1,821 | 1,829 | 1,943 | 1,826 | 2,175 |
| 717.2 | 719.6 | 1,354 | 1,360 | 1,367 | 1,373 |
| 960.4 | 983.3 | 1,204 | 1,228 | 1,242 | 1,297 |
| 194.3 | 151.5 | 205.8 | 222.5 | 257.4 | 161.7 |
|
| 499.7 | 456.1 | 452.2 | 416.9 | 520.7 | 445.2 |
| 666 | 736.9 | 656.3 | 547.1 | 628.2 | 661.2 |
Current Portion of Long-Term Debt | - | 16.7 | 303.4 | 25 | 31.2 | - |
Current Portion of Leases | 310.3 | 299 | 299.7 | 297.5 | 288.7 | 319.4 |
Other Current Liabilities | - | 48.2 | - | - | - | - |
Total Current Liabilities | 1,476 | 1,557 | 1,712 | 1,287 | 1,469 | 1,426 |
| 2,377 | 2,378 | 6,937 | 1,636 | 1,659 | 1,591 |
| 1,236 | 1,206 | 1,224 | 1,334 | 1,282 | 1,526 |
Other Long-Term Liabilities | 695.4 | 582.3 | 626.4 | 583 | 569.5 | 580.7 |
Total Long-Term Liabilities | 4,308 | 4,166 | 8,788 | 3,553 | 3,511 | 3,697 |
|
| 2 | 2.1 | 2.3 | 2.3 | 2.4 | 2.8 |
Additional Paid-in Capital | 4,085 | 3,674 | 3,763 | 3,682 | 3,620 | 3,487 |
Accumulated Other Comprehensive Income | -230.3 | -261.2 | -145.9 | -189.9 | -170.9 | -72 |
| -3,174 | -2,557 | -722.2 | -1,217 | -1,166 | -158.5 |
| 682.4 | 857.8 | 2,897 | 2,278 | 2,286 | 3,259 |
Total Liabilities & Equity | 6,467 | 6,581 | 13,396 | 7,117 | 7,265 | 8,382 |
| 3,923 | 3,899 | 8,765 | 3,292 | 3,261 | 3,436 |
| -2,855 | -2,780 | -1,561 | -2,551 | -2,308 | -1,420 |
| -13.57 | -12.49 | -6.69 | -10.57 | -8.55 | -5.02 |
| 682.4 | 857.8 | 2,897 | 2,278 | 2,286 | 3,259 |
| 3.24 | 3.86 | 12.42 | 9.44 | 8.46 | 11.52 |
| -995.2 | -845.1 | 339.2 | -309.8 | -322.6 | 588.6 |
Tangible Book Value Per Share | -4.73 | -3.80 | 1.45 | -1.28 | -1.19 | 2.08 |