| Net Income | -2.55 | 2.75 | 26.1 | 20.61 |
| Depreciation & Amortization | 11.44 | 11.04 | 3.72 | 3.3 |
| Other Amortization | 0.93 | 0.98 | 1.15 | - |
| Loss (Gain) From Sale of Assets | - | - | -0.08 | -0.89 |
| Stock-Based Compensation | 3.42 | 2.22 | - | - |
| Other Operating Activities | 32.47 | 26.9 | -0.12 | 3.3 |
| Change in Accounts Receivable | -1.88 | -1.76 | -0.38 | -1.55 |
| Change in Accounts Payable | - | - | 0.13 | -0.07 |
| Change in Other Net Operating Assets | 2.54 | -1.65 | -1.19 | -2.62 |
| Operating Cash Flow | 46.37 | 40.48 | 30.15 | 25.76 |
| Operating Cash Flow Growth | 53.97% | 34.24% | 17.08% | - |
| Capital Expenditures | -3.21 | -3.2 | -0.26 | -0.12 |
| Sale of Property, Plant & Equipment | - | - | - | 0.04 |
| Divestitures | - | - | - | -5 |
| Sale (Purchase) of Intangibles | -12.03 | -21.85 | -14.46 | -9.76 |
| Other Investing Activities | - | - | 0.06 | 0.33 |
| Investing Cash Flow | -15.24 | -25.06 | -14.66 | -14.5 |
| Long-Term Debt Issued | - | - | 41 | - |
| Long-Term Debt Repaid | - | -43.44 | -2.64 | -2.56 |
| Net Debt Issued (Repaid) | -43.24 | -43.44 | 38.36 | -2.56 |
| Issuance of Common Stock | 193.55 | 193.55 | - | - |
| Common Dividends Paid | -6.89 | -9.31 | -33.41 | -20.56 |
| Other Financing Activities | 3.49 | 2.62 | -14.65 | 7.85 |
| Financing Cash Flow | 145.73 | 143.43 | -9.7 | -15.26 |
| Net Cash Flow | 176.86 | 158.86 | 5.8 | -4.01 |
| Free Cash Flow | 43.16 | 37.28 | 29.89 | 25.64 |
| Free Cash Flow Growth | 44.48% | 24.70% | 16.59% | - |
| Free Cash Flow Margin | 20.41% | 18.30% | 17.38% | 16.66% |
| Free Cash Flow Per Share | 2.35 | 2.49 | 47.32 | 40.59 |
| Cash Interest Paid | 1.41 | 2.3 | 0.83 | 0.4 |
| Levered Free Cash Flow | 20.31 | -0.18 | 24.15 | - |
| Unlevered Free Cash Flow | 21.23 | 1.21 | 24.78 | - |
| Change in Net Working Capital | -4.21 | 5.42 | -18.76 | - |