Under Armour, Inc. (UAA)
NYSE: UAA · Real-Time Price · USD
9.24
+0.12 (1.32%)
Nov 21, 2024, 4:00 PM EST - Market closed

Under Armour Income Statement

Millions USD. Fiscal year is Apr - Mar.
Fiscal Year
TTM FY 2024 FY 2023 FY 2022 FY 2021 FY 2020 2019 - 2015
Period Ending
Sep '24 Mar '24 Mar '23 Mar '22 Dec '21 Dec '20 2019 - 2015
Revenue
5,4015,7025,9035,7275,6834,475
Upgrade
Revenue Growth (YoY)
-7.89%-3.41%3.07%0.78%26.99%-15.05%
Upgrade
Cost of Revenue
2,8723,0723,2592,8902,8222,315
Upgrade
Gross Profit
2,5292,6302,6442,8372,8612,160
Upgrade
Selling, General & Admin
2,3182,3932,3762,4162,3412,165
Upgrade
Operating Expenses
2,3192,3942,3782,4172,3432,172
Upgrade
Operating Income
209.71235.95265.59420.04517.77-11.84
Upgrade
Interest Expense
---12.83-36.32-44.3-47.26
Upgrade
Interest & Investment Income
2.860.27----
Upgrade
Earnings From Equity Investments
0.39-0.03-2.04-0.071.26-7.25
Upgrade
Currency Exchange Gain (Loss)
17.468.3--3.38--
Upgrade
Other Non Operating Income (Expenses)
15.6118.7617.1-5.93-51.01168.15
Upgrade
EBT Excluding Unusual Items
246.03263.25267.81374.34423.71101.81
Upgrade
Merger & Restructuring Charges
-28.3---90.08-40.52-460.3
Upgrade
Impairment of Goodwill
------51.6
Upgrade
Gain (Loss) on Sale of Assets
55----
Upgrade
Asset Writedown
-6.2-6.2-2--2-89.7
Upgrade
Other Unusual Items
----34.73--
Upgrade
Pretax Income
-17.47262.05265.81249.53381.19-499.79
Upgrade
Income Tax Expense
0.2630.01-108.6530.3730.1949.39
Upgrade
Net Income
-17.72232.04374.46219.16351-549.18
Upgrade
Net Income to Common
-17.72232.04374.46219.16351-549.18
Upgrade
Net Income Growth
--38.03%70.86%-37.56%--
Upgrade
Shares Outstanding (Basic)
435440451469466454
Upgrade
Shares Outstanding (Diluted)
435451462472469454
Upgrade
Shares Change (YoY)
-4.45%-2.27%-2.15%0.64%3.21%-0.04%
Upgrade
EPS (Basic)
-0.040.530.830.470.75-1.21
Upgrade
EPS (Diluted)
-0.040.520.810.470.75-1.21
Upgrade
EPS Growth
--36.50%74.16%-37.73%--
Upgrade
Free Cash Flow
-36.37203.64-197.95392.56594.53120.57
Upgrade
Free Cash Flow Per Share
-0.080.45-0.430.831.270.27
Upgrade
Gross Margin
46.83%46.13%44.79%49.54%50.34%48.27%
Upgrade
Operating Margin
3.88%4.14%4.50%7.33%9.11%-0.26%
Upgrade
Profit Margin
-0.33%4.07%6.34%3.83%6.18%-12.27%
Upgrade
Free Cash Flow Margin
-0.67%3.57%-3.35%6.85%10.46%2.69%
Upgrade
EBITDA
349.57378.54401.04560.58658.79153.15
Upgrade
EBITDA Margin
6.47%6.64%6.79%9.79%11.59%3.42%
Upgrade
D&A For EBITDA
139.87142.59135.46140.54141.03164.98
Upgrade
EBIT
209.71235.95265.59420.04517.77-11.84
Upgrade
EBIT Margin
3.88%4.14%4.50%7.33%9.11%-0.26%
Upgrade
Effective Tax Rate
-11.45%-12.17%7.92%-
Upgrade
Advertising Expenses
-568.5620.3-649.2550.4
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.