Under Armour, Inc. (UAA)

Under Armour Income Statement

Financials in millions USD. Fiscal year is April - March.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2022
Period Ending	Jun 30, 2025	Mar 31, 2025	Mar 31, 2024	Mar 31, 2023	Mar 31, 2022	Dec 31, 2021
Revenue	5,115	5,164	5,702	5,903	5,727	5,683
Revenue Growth (YoY)	-8.15%	-9.43%	-3.41%	3.07%	0.78%	27.00%
Cost of Revenue	2,656	2,690	3,072	3,259	2,889	2,822
Gross Profit	2,459	2,475	2,630	2,644	2,838	2,861
Selling, General & Admin	2,295	2,602	2,401	2,380	2,414	2,345
Other Operating Expenses	45.71	57.97	-	-	90.08	40.52
Total Operating Expenses	2,341	2,660	2,401	2,380	2,505	2,385
Operating Income	117.84	-185.22	229.75	263.59	333.44	475.25
Interest Income	0.92	0.61	-0.03	-2.04	-0.07	1.26
Other Non-Operating Income (Expense)	-27.91	-19.55	32.32	4.27	-80.3	-95.31
Total Non-Operating Income (Expense)	-26.99	-18.94	32.3	2.23	-80.37	-94.05
Pretax Income	89.93	-204.76	262.07	267.86	253.14	379.94
Provision for Income Taxes	-10.7	-2.89	30.01	-108.65	30.37	30.19
Net Income	101.55	-201.27	232.04	374.46	222.7	351
Net Income to Common	101.55	-201.27	232.04	374.46	222.7	351
Net Income Growth	-	-	-38.03%	68.15%	-36.55%	-
Shares Outstanding (Basic)	430	432	440	451	469	466
Shares Outstanding (Diluted)	432	432	451	462	472	469
Shares Change (YoY)	-3.13%	-4.16%	-2.27%	-2.32%	0.81%	3.21%
EPS (Basic)	0.22	-0.47	0.53	0.83	0.47	0.77
EPS (Diluted)	0.22	-0.47	0.52	0.81	0.47	0.77
EPS Growth	-	-	-35.80%	72.34%	-38.96%	-
Free Cash Flow	-321.81	-228	203.64	-197.95	392.76	594.53
Free Cash Flow Growth	-	-	-	-	-33.94%	393.09%
Free Cash Flow Per Share	-0.74	-0.53	0.45	-0.43	0.83	1.27
Gross Margin	48.07%	47.92%	46.13%	44.79%	49.55%	50.34%
Operating Margin	2.30%	-3.59%	4.03%	4.47%	5.82%	8.36%
Profit Margin	1.99%	-3.90%	4.07%	6.34%	3.89%	6.18%
FCF Margin	-6.29%	-4.41%	3.57%	-3.35%	6.86%	10.46%
EBITDA	249.79	-49.41	372.34	399.04	474.04	616.27
EBITDA Margin	4.88%	-0.96%	6.53%	6.76%	8.28%	10.84%
EBIT	117.84	-185.22	229.75	263.59	333.44	475.25
EBIT Margin	2.30%	-3.59%	4.03%	4.47%	5.82%	8.36%
Effective Tax Rate	-11.89%	1.41%	11.45%	-40.56%	12.00%	7.95%

Updated Aug 8, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q