| 309.17 | 501.36 | 858.69 | 710.93 | 1,669 |
| 605.4 | - | - | - | - |
Cash & Short-Term Investments | 914.56 | 501.36 | 858.69 | 710.93 | 1,669 |
| 82.42% | -41.61% | 20.78% | -57.42% | 10.02% |
| 681.86 | 675.82 | 757.34 | 758.56 | 569.01 |
| 914.75 | 945.84 | 958.5 | 1,186 | 811.41 |
| 207.51 | 206.08 | 289.16 | 293.33 | 286.42 |
| 2,719 | 2,329 | 2,864 | 2,948 | 3,336 |
Net Property, Plant & Equipment | 1,029 | 1,029 | 1,099 | 1,134 | 1,056 |
| 4.47 | 5.22 | 7 | 8.94 | 11.01 |
| 492.77 | 487.63 | 478.3 | 481.99 | 495.22 |
| 171.2 | 449.43 | 312.55 | 254 | 93.28 |
|
| 420.08 | 429.94 | 483.73 | 648.49 | 613.31 |
| 331.39 | 348.75 | 287.85 | 366.53 | 460.17 |
Current Portion of Long-Term Debt | 599.84 | - | 80.92 | - | - |
Current Portion of Leases | 153.05 | 130.05 | 139.33 | 140.99 | 138.66 |
Other Current Liabilities | 172.43 | 200.4 | 173.63 | 203.28 | 238.04 |
Total Current Liabilities | 1,677 | 1,109 | 1,165 | 1,359 | 1,450 |
| 590.61 | 595.13 | 594.87 | 674.48 | 662.53 |
| 596.14 | 574.28 | 627.67 | 705.71 | 703.11 |
Other Long-Term Liabilities | 137.8 | 132.05 | 219.45 | 121.93 | 86.58 |
Total Long-Term Liabilities | 1,325 | 1,301 | 1,442 | 1,502 | 1,452 |
|
| - | 0.14 | 0.14 | 0.15 | 0.16 |
Additional Paid-in Capital | - | 1,238 | 1,182 | 1,137 | 1,109 |
Accumulated Other Comprehensive Income | - | -93.94 | -77.12 | -67.84 | -47.61 |
| - | 746.28 | 1,048 | 897.31 | 1,028 |
| 1,414 | 1,890 | 2,153 | 1,966 | 2,089 |
Total Liabilities & Equity | 4,416 | 4,301 | 4,761 | 4,828 | 4,991 |
| 1,940 | 1,299 | 1,443 | 1,521 | 1,504 |
| -1,025 | -798.09 | -584.1 | -810.25 | 165.15 |
| -2.40 | -1.85 | -1.29 | -1.76 | 0.35 |
| 1,414 | 1,890 | 2,153 | 1,966 | 2,089 |
| 3.32 | 4.37 | 4.77 | 4.26 | 4.46 |
| 917.12 | 1,397 | 1,668 | 1,475 | 1,583 |
Tangible Book Value Per Share | 2.15 | 3.23 | 3.70 | 3.20 | 3.38 |