Under Armour Income Statement

Financials in millions USD. Fiscal year is April - March.

Millions USD. Fiscal year is Apr - Mar.

Fiscal Year	FY 2026	FY 2025	FY 2024	FY 2023	FY 2022
Period Ending	Mar '26 Mar 31, 2026	Mar '25 Mar 31, 2025	Mar '24 Mar 31, 2024	Mar '23 Mar 31, 2023	Mar '22 Mar 31, 2022
Revenue	4,966	5,164	5,702	5,903	5,727
Revenue Growth (YoY)	-3.83%	-9.43%	-3.41%	3.08%	0.78%
Cost of Revenue	2,694	2,690	3,072	3,259	2,890
Gross Profit	2,272	2,475	2,630	2,644	2,837
Selling, General & Admin	2,163	2,273	2,394	2,376	2,416
Amortization of Goodwill & Intangibles	-	-	-	1.9	1
Operating Expenses	2,163	2,273	2,394	2,378	2,417
Operating Income	109	202.15	235.95	265.59	420.04
Interest Expense	-44.19	-6.12	-	-12.83	-36.32
Interest & Investment Income	13.9	-	0.27	-	-
Earnings From Equity Investments	-0.22	0.61	-0.03	-2.04	-0.07
Currency Exchange Gain (Loss)	3.28	1.13	0.36	-7.2	-3.38
Other Non Operating Income (Expenses)	-10.56	-14.57	31.7	24.3	-5.93
EBT Excluding Unusual Items	71.22	183.21	268.25	267.81	374.34
Merger & Restructuring Charges	-171.51	-89.16	-	-	-90.08
Asset Writedown	-2.1	-37.2	-6.2	-2	-
Legal Settlements	-98.5	-261	-	-	-
Other Unusual Items	-	-	-	-	-34.73
Pretax Income	-200.89	-204.16	262.05	265.81	249.53
Income Tax Expense	294.75	-2.89	30.01	-108.65	30.37
Net Income	-495.64	-201.27	232.04	374.46	219.16
Net Income to Common	-495.64	-201.27	232.04	374.46	219.16
Net Income Growth	-	-	-38.03%	70.86%	-37.56%
Shares Outstanding (Basic)	427	432	440	451	469
Shares Outstanding (Diluted)	427	432	451	462	472
Shares Change (YoY)	-1.31%	-4.16%	-2.27%	-2.15%	0.64%
EPS (Basic)	-1.16	-0.47	0.53	0.83	0.47
EPS (Diluted)	-1.16	-0.47	0.52	0.81	0.47
EPS Growth	-	-	-36.50%	74.16%	-37.73%
Free Cash Flow	-162.16	-228	203.64	-197.95	392.56
Free Cash Flow Per Share	-0.38	-0.53	0.45	-0.43	0.83
Gross Margin	45.75%	47.92%	46.13%	44.79%	49.54%
Operating Margin	2.20%	3.91%	4.14%	4.50%	7.33%
Profit Margin	-9.98%	-3.90%	4.07%	6.34%	3.83%
Free Cash Flow Margin	-3.26%	-4.42%	3.57%	-3.35%	6.85%
EBITDA	218.62	337.95	378.54	401.04	560.58
EBITDA Margin	4.40%	6.54%	6.64%	6.79%	9.79%
D&A For EBITDA	109.62	135.8	142.59	135.46	140.54
EBIT	109	202.15	235.95	265.59	420.04
EBIT Margin	2.20%	3.91%	4.14%	4.50%	7.33%
Effective Tax Rate	-	-	11.45%	-	12.17%

SEC Filings: 10-K · 10-Q