Under Armour, Inc. (UAA)
NYSE: UAA · Real-Time Price · USD
5.14
+0.12 (2.39%)
At close: May 19, 2026, 4:00 PM EDT
5.20
+0.06 (1.17%)
After-hours: May 19, 2026, 7:46 PM EDT

Under Armour Cash Flow Statement

Millions USD. Fiscal year is Apr - Mar.
Fiscal Year
FY 2026FY 2025FY 2024FY 2023FY 2021
Period Ending
Mar '26 Mar '25 Mar '24 Mar '23 Dec '21
Net Income
-495.64-201.27232.04374.46351
Depreciation & Amortization
109.62135.8142.59135.46141.03
Stock-Based Compensation
45.6352.974336.8143.79
Other Adjustments
351.22-9.5615.84-143.1498.59
Change in Receivables
-1.0879.98-3.91-60.91-30.64
Changes in Inventories
39.3110.94216.48-368.9993.18
Changes in Accounts Payable
5.93-58.47-197.8976.2826.03
Changes in Accrued Expenses
10.46-62.68-18.27-9.39-109.28
Changes in Income Taxes Payable
1.0614.81-60.3517.54-3.92
Changes in Unearned Revenue
-19.776.81-21.430.85-38.86
Changes in Other Operating Activities
-121.82-28.665.86-98.8589.63
Operating Cash Flow
-75.09-59.32353.97-39.89660.57
Operating Cash Flow Growth
----210.32%
Capital Expenditures
-87.08-168.68-150.33-158.07-66.03
Sale of Property, Plant & Equipment
----1.41
Purchases of Investments
-601.24-7.55---
Payments for Business Acquisitions
-0.5-8.12---
Proceeds from Business Divestments
-584535-
Investing Cash Flow
-688.81-126.35-105.33-123.07-64.62
Long-Term Debt Issued
890----
Long-Term Debt Repaid
-290-80.92---506.28
Net Long-Term Debt Issued (Repaid)
600-80.92---506.28
Issuance of Common Stock
2.192.493.193.783.69
Repurchase of Common Stock
-25-90-75-125-
Net Common Stock Issued (Repurchased)
-22.81-87.51-71.81-121.223.69
Other Financing Activities
-16.56-12.38-6.88-5.1583.86
Financing Cash Flow
560.63-180.81-78.69-126.38-418.74
Effect of Exchange Rate Changes on Cash and Cash Equivalents
0.284.61-19.78-5.32-23.39
Net Cash Flow
-202.99-361.87150.17-294.64153.82
Free Cash Flow
-162.16-228203.64-197.95594.53
Free Cash Flow Growth
----393.09%
FCF Margin
-3.27%-4.41%3.57%-3.35%10.46%
Free Cash Flow Per Share
-0.38-0.530.45-0.431.27
Levered Free Cash Flow
42.07-432.31148.71-30.71-23.5
Unlevered Free Cash Flow
-464.97-332.73120.11-34.67569.26
Updated May 12, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q