| Net Income | 7.4 | 8.95 | 8.66 | 9.45 | 7.95 | |
| Depreciation & Amortization | 1.23 | 1.15 | 1.16 | 1.29 | 1.31 | |
| Other Amortization | 0.06 | 0.06 | 0.06 | 0.06 | 0.06 | |
| Gain (Loss) on Sale of Assets | 0.01 | 0.01 | 0.02 | -0.08 | -0.01 | |
| Gain (Loss) on Sale of Investments | 0.55 | 0.51 | 0.53 | -0.87 | -2.19 | |
| Provision for Credit Losses | 0.3 | -0.45 | -0.96 | -1.26 | 3.34 | |
| Net Decrease (Increase) in Loans Originated / Sold - Operating | 0.48 | 0.03 | 0.04 | 0.27 | 0.18 | |
| Accrued Interest Receivable | -0.25 | -0.7 | -1.06 | 0.56 | -0.21 | |
| Change in Other Net Operating Assets | -2.15 | -0.29 | -0.82 | -1.24 | -1.8 | |
| Other Operating Activities | -1.33 | -0.41 | 0.15 | -0.33 | -1.01 | |
| Operating Cash Flow | 8.45 | 9.46 | 8.48 | 8.19 | 9.37 | |
| Operating Cash Flow Growth | -10.73% | 11.58% | 3.53% | -12.57% | 8.74% | |
| Capital Expenditures | -9.7 | -1.08 | -0.51 | -0.78 | -2.52 | |
| Sale of Property, Plant and Equipment | - | 0.01 | 0.11 | 0.62 | 0.02 | |
| Investment in Securities | -1.63 | -23.59 | -93.8 | 9.15 | 39.08 | |
| Net Decrease (Increase) in Loans Originated / Sold - Investing | -8.16 | -22.47 | -10.42 | -10.86 | -2.66 | |
| Other Investing Activities | 0.01 | -1.35 | 1.36 | 0.67 | -0.25 | |
| Investing Cash Flow | -19.47 | -48.47 | -103.26 | -1.21 | 33.67 | |
| Short-Term Debt Issued | 3.71 | 8.68 | 2.41 | 3 | 5.79 | |
| Long-Term Debt Issued | - | 75 | - | - | - | |
| Total Debt Issued | 3.71 | 83.68 | 2.41 | 3 | 5.79 | |
| Short-Term Debt Repaid | - | - | - | - | -39.8 | |
| Long-Term Debt Repaid | -0.09 | - | - | - | - | |
| Total Debt Repaid | -0.09 | - | - | - | -39.8 | |
| Net Debt Issued (Repaid) | 3.62 | 83.68 | 2.41 | 3 | -34.01 | |
| Repurchase of Common Stock | -0.69 | -0.73 | -0.77 | -0.07 | -0.53 | |
| Common Dividends Paid | -4.22 | -4.79 | -4.56 | -4.1 | -3.36 | |
| Net Increase (Decrease) in Deposit Accounts | -7.97 | -28.45 | 44.78 | 25.6 | 31.47 | |
| Financing Cash Flow | -10.15 | 49.7 | 41.86 | 24.42 | -6.43 | |
| Net Cash Flow | -21.16 | 10.69 | -52.92 | 31.41 | 36.61 | |
| Free Cash Flow | -1.25 | 8.38 | 7.97 | 7.42 | 6.85 | |
| Free Cash Flow Growth | - | 5.17% | 7.49% | 8.23% | -5.91% | |
| Free Cash Flow Margin | -4.31% | 27.62% | 27.08% | 25.50% | 25.88% | |
| Free Cash Flow Per Share | -0.23 | 1.53 | 1.45 | 1.35 | 1.25 | |
| Cash Interest Paid | 14.62 | 10.59 | 3.15 | 2.18 | 4.72 | |
| Cash Income Tax Paid | 0.1 | - | 0.23 | 0.71 | 0.99 | |