| 33.7 | 43.91 | 49.97 | 54.52 | 53.8 |
| 0.7 | 0.17 | - | - | - |
Cash & Short-Term Investments | 34.4 | 44.08 | 49.97 | 54.52 | 53.8 |
| -21.97% | -11.79% | -8.34% | 1.34% | 48.12% |
| 0.48 | 4.85 | 8.38 | 11.87 | 27.45 |
| 0.32 | 0.66 | 0.49 | 0.14 | 0.11 |
| 0.8 | 5.51 | 8.87 | 12.01 | 27.55 |
| 1.32 | 1.94 | 0.8 | 1.27 | 1.54 |
| 11.05 | 11.55 | 10.96 | 14.01 | 14.91 |
| 51.55 | 63.07 | 70.6 | 81.8 | 97.79 |
Net Property, Plant & Equipment | 1.68 | 1.88 | 3.26 | 3.57 | 5.34 |
| 2.82 | 3.25 | 3.63 | 3.86 | 5.15 |
|
| 4.17 | 7.01 | 7.96 | 12.97 | 19.03 |
| 10.14 | 9.68 | 11.01 | 10.55 | 11.3 |
Current Portion of Leases | 0.8 | 1.18 | 1.18 | 1.23 | 1.41 |
| 0.04 | 1.08 | 0.3 | 0.2 | 0.31 |
Other Current Liabilities | 4.27 | 2.83 | 2.94 | 3.89 | 3.37 |
Total Current Liabilities | 18.01 | 21.53 | 23.39 | 28.85 | 35.43 |
| 0.33 | 0.4 | 1.66 | 1.89 | 3.5 |
Other Long-Term Liabilities | 1.06 | 2.08 | 1.05 | 1.02 | 1.01 |
Total Long-Term Liabilities | 1.39 | 2.49 | 2.71 | 2.92 | 4.5 |
|
| 0.16 | 0.16 | 0.12 | 0.12 | 0.12 |
| -12.34 | -12.34 | -12.34 | -12.34 | -12.32 |
Additional Paid-in Capital | 1,268 | 1,268 | 1,268 | 1,267 | 1,267 |
Accumulated Other Comprehensive Income | 48.12 | 49.01 | 50.91 | 53.44 | 59.94 |
| -1,267 | -1,259 | -1,255 | -1,251 | -1,246 |
| 36.5 | 45.23 | 51.38 | 57.46 | 68.35 |
Total Liabilities & Equity | 55.91 | 68.2 | 77.48 | 89.23 | 108.28 |
| 1.13 | 1.59 | 2.84 | 3.12 | 4.91 |
| 33.27 | 42.49 | 47.12 | 51.4 | 48.89 |
| -21.71% | -9.83% | -8.31% | 5.12% | 40.29% |
| 3.62 | 4.64 | 5.17 | 5.67 | 5.43 |
| 36.5 | 45.23 | 51.38 | 57.46 | 68.35 |
| 3.97 | 4.94 | 5.64 | 6.35 | 7.59 |
| 36.5 | 45.23 | 51.38 | 57.46 | 68.35 |
Tangible Book Value Per Share | 3.97 | 4.94 | 5.64 | 6.35 | 7.59 |