Marriott Vacations Worldwide Corporation (VAC)

VAC Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Year Ending	Current	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020	Dec 31, 2019
Market Capitalization	3,049	3,015	5,158	7,198	5,635	5,413
Market Cap Growth	-24.53%	-41.54%	-28.35%	27.74%	4.09%	63.22%
Enterprise Value	7,834	7,586	9,330	10,882	8,911	8,799
PE Ratio	15.92	11.87	13.19	146.89	-20.49	39.23
PS Ratio	0.65	0.64	1.11	1.85	1.95	1.27
PB Ratio	1.30	1.27	2.07	2.42	2.13	1.79
P/FCF Ratio	22.27	26.45	11.29	24.32	21.84	16.11
P/OCF Ratio	10.86	13.00	9.88	20.98	18.84	14.17
EV/Sales Ratio	1.65	1.60	2.00	2.80	3.09	2.07
EV/EBITDA Ratio	12.13	11.16	11.21	25.13	-103.61	17.81
EV/EBIT Ratio	15.51	13.92	13.33	37.92	-42.63	24.93
EV/FCF Ratio	56.36	66.54	20.41	36.76	34.54	26.19
Debt / Equity Ratio	2.22	2.16	2.01	1.51	1.61	1.35
Debt / EBITDA Ratio	8.19	7.57	6.04	10.36	-49.63	8.27
Debt / FCF Ratio	38.05	45.13	11.00	15.16	16.54	12.16
Asset Turnover	0.49	0.50	0.49	0.40	0.32	0.47
Interest Coverage	3.34	3.76	5.93	1.75	-1.39	2.67
Return on Equity (ROE)	8.90%	10.40%	14.60%	1.70%	-10.20%	4.30%
Return on Assets (ROA)	2.20%	2.70%	4.10%	0.50%	-3.00%	1.50%
Return on Capital (ROIC)	3.78%	4.21%	5.89%	1.81%	-2.37%	2.99%
Earnings Yield	6.91%	8.42%	7.58%	0.68%	-4.88%	2.55%
FCF Yield	4.49%	3.78%	8.86%	4.11%	4.58%	6.21%
Dividend Yield	3.44%	3.40%	1.90%	0.60%	0.40%	1.50%
Payout Ratio	55.99%	42.00%	26.60%	93.90%	-8.10%	60.40%
Buyback Yield / Dilution	5.52%	7.31%	10.04%	-3.73%	2.33%	10.62%
Total Shareholder Return	8.96%	10.71%	11.94%	-3.13%	2.73%	12.12%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).