Marriott Vacations Worldwide Corporation (VAC)

VAC Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 10, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Market Cap	4,247	1,969	3,132	2,998	5,045	7,145
Market Cap Growth	70.03%	-37.15%	4.46%	-40.56%	-29.40%	26.71%
Enterprise Value	9,560	7,243	8,159	7,895	9,549	11,300
Last Close Price	113.24	57.69	89.80	84.89	134.59	168.98

Price Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 10, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
PE Ratio	-	-	16.01	13.52	15.35	149.54
Forward PE	12.32	8.20	11.78	10.65	11.47	17.96
PEG Ratio	1.95	1.22	60.25	14.03	0.43	0.43
PS Ratio	1.24	0.39	0.63	0.63	1.08	1.84
PB Ratio	2.06	0.99	1.28	1.26	2.02	2.40
P/FCF Ratio	42.90	-	21.16	26.30	11.04	24.14
P/OCF Ratio	29.49	70.31	15.28	12.92	9.66	20.83

EV Ratios

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 10, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
EV/Sales Ratio	2.80	1.44	1.64	1.67	2.05	2.90
EV/EBITDA Ratio	5.56	4.34	3.51	3.54	4.18	6.55
EV/EBIT Ratio	6.05	4.76	3.74	3.77	4.44	7.16
EV/FCF Ratio	96.56	-	55.13	69.26	20.89	38.18

Financial Efficiency

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 10, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Debt / Equity Ratio	2.65	2.85	2.14	2.16	2.01	1.50
Debt / EBITDA Ratio	3.17	3.40	2.25	2.31	2.20	2.60
Debt / FCF Ratio	55.08	-	35.30	45.13	11.00	15.16
Net Debt / Equity Ratio	2.55	2.65	2.06	2.06	1.80	1.39
Net Debt / EBITDA Ratio	3.05	3.16	2.16	2.19	1.97	2.40
Net Debt / FCF Ratio	52.95	-181.86	33.97	42.96	9.85	14.00
Asset Turnover	0.54	0.51	0.51	0.49	0.48	0.42
Inventory Turnover	0.28	0.26	0.29	0.35	0.42	0.34
Quick Ratio	1.84	1.83	1.68	1.59	1.69	1.49
Current Ratio	2.39	2.38	2.28	2.10	2.24	2.15
Return on Equity (ROE)	-16.49%	-13.85%	9.00%	10.33%	14.26%	1.87%
Return on Assets (ROA)	16.32%	15.96%	15.86%	13.75%	15.01%	7.12%
Return on Invested Capital (ROIC)	21.51%	21.20%	20.95%	18.60%	20.45%	9.71%
Return on Capital Employed (ROCE)	20.21%	19.11%	27.55%	26.78%	27.44%	20.97%

Yields

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug 10, 2026	Dec 31, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021
Earnings Yield	-	-	6.25%	7.40%	6.52%	0.67%
FCF Yield	2.33%	-	4.73%	3.80%	9.06%	4.14%
Dividend Yield	2.83%	5.46%	3.37%	3.42%	1.82%	0.32%
Payout Ratio	-	-35.71%	49.08%	41.73%	25.32%	46.94%
Buyback Yield / Dilution	17.16%	17.10%	3.22%	3.76%	-4.39%	-4.84%
Total Shareholder Return	19.99%	22.57%	6.58%	7.18%	-2.57%	-4.52%

SEC Filings: 10-K · 10-Q

Data Source: Fiscal.ai Last updated: Aug 6, 2026

Financial data is provided by Fiscal.ai and updates within minutes after each earnings release, which is every three months for this company.

Update frequency:

Quarterly

Last checked:

Aug 10, 2026

Data Sources Report a data error