Marriott Vacations Worldwide Corporation (VAC)

NYSE: VAC · Real-Time Price · USD

100.02

+0.94 (0.95%)

At close: Sep 2, 2026, 4:00 PM EDT

100.02

0.00 (0.00%)

After-hours: Sep 2, 2026, 4:28 PM EDT

VAC Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Total Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Capitalization	3,440	1,997	3,135	3,015	5,158	7,198
Market Cap Growth	27.22%	-36.30%	3.98%	-41.54%	-28.34%	27.74%
Enterprise Value	8,753	7,262	8,345	7,939	9,545	11,429
Last Close Price	99.08	56.44	83.84	76.48	118.11	145.58

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	-	-	14.38	11.87	13.19	146.89
Forward PE	10.53	8.20	11.78	10.65	11.47	17.96
PS Ratio	1.02	0.60	0.96	0.95	1.57	2.61
PB Ratio	1.66	1.00	1.28	1.27	2.07	2.41
P/FCF Ratio	35.17	-	31.99	26.45	11.29	24.32
P/OCF Ratio	24.18	71.32	15.29	13.00	9.88	20.99
PEG Ratio	1.51	1.22	60.25	14.03	0.43	0.43

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
EV/Sales Ratio	2.58	2.18	2.55	2.51	2.90	4.14
EV/EBITDA Ratio	15.19	12.08	12.44	11.00	10.27	18.77
EV/EBIT Ratio	19.99	16.07	15.90	13.53	11.98	24.68
EV/FCF Ratio	88.84	-	85.15	69.64	20.89	38.61

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Debt / Equity Ratio	2.69	2.89	2.18	2.16	2.06	1.54
Debt / EBITDA Ratio	9.28	9.29	7.69	7.13	5.34	7.11
Debt / FCF Ratio	55.80	-	54.28	45.13	11.25	15.52
Net Debt / Equity Ratio	2.58	2.68	2.10	2.06	1.85	1.42
Net Debt / EBITDA Ratio	9.18	8.90	7.63	6.78	4.97	6.98
Net Debt / FCF Ratio	53.67	-184.38	52.27	42.96	10.10	14.37
Asset Turnover	0.35	0.34	0.34	0.33	0.34	0.30
Inventory Turnover	1.96	1.89	1.86	1.90	1.78	1.61
Quick Ratio	0.65	0.63	0.54	0.55	0.78	0.55
Current Ratio	4.55	3.51	4.06	3.67	3.93	3.54
Return on Equity (ROE)	-14.71%	-13.85%	9.00%	10.33%	14.26%	1.87%
Return on Assets (ROA)	2.84%	2.89%	3.37%	3.80%	5.17%	3.13%
Return on Invested Capital (ROIC)	5.97%	6.07%	5.02%	5.17%	7.46%	2.80%
Return on Capital Employed (ROCE)	5.10%	5.30%	6.00%	6.80%	9.20%	5.40%

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Sep '26 Sep 2, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Earnings Yield	-9.59%	-15.42%	6.95%	8.42%	7.58%	0.68%
FCF Yield	2.84%	-1.45%	3.13%	3.78%	8.86%	4.11%
Dividend Yield	3.20%	5.62%	3.66%	3.82%	2.18%	0.74%
Payout Ratio	-	-	49.08%	41.73%	25.32%	46.94%
Buyback Yield / Dilution	17.16%	17.10%	3.22%	3.76%	-4.39%	-4.84%
Total Shareholder Return	20.32%	22.72%	6.88%	7.58%	-2.20%	-4.10%

SEC Filings: 10-K · 10-Q