| Revenue | 124.39 | 90.8 | 35.57 | 47.48 | 3.65 |
| Revenue Growth (YoY) | 36.99% | 155.27% | -25.08% | 1201.25% | - |
| Cost of Revenue | 56.68 | 41.73 | 18.59 | 14.5 | 0.42 |
| Gross Profit | 67.71 | 49.07 | 16.98 | 32.98 | 3.23 |
| Selling, General & Admin | 17.3 | 8.16 | 0.8 | 1.96 | 0 |
| Other Operating Expenses | 11.84 | 6.71 | 2.89 | 1.97 | 0.03 |
| Operating Expenses | 31.37 | 15.89 | 4.16 | 5.52 | 0.03 |
| Operating Income | 36.34 | 33.19 | 12.82 | 27.46 | 3.2 |
| Interest Expense | -0.59 | -0.09 | -0.05 | -0.11 | - |
| Interest & Investment Income | 0.02 | 0.01 | 0 | 0 | - |
| Currency Exchange Gain (Loss) | 0.69 | -1.25 | -0.12 | -0 | -0 |
| Other Non Operating Income (Expenses) | 0.13 | 0.74 | 0.15 | 0.13 | 0.4 |
| EBT Excluding Unusual Items | 36.59 | 32.6 | 12.81 | 27.48 | 3.6 |
| Impairment of Goodwill | - | - | - | -0.28 | - |
| Gain (Loss) on Sale of Investments | -0.44 | - | 0.91 | -0.29 | - |
| Gain (Loss) on Sale of Assets | -1.79 | - | -0.02 | - | - |
| Asset Writedown | - | - | -0 | - | - |
| Other Unusual Items | - | - | 0.03 | 0.15 | - |
| Pretax Income | 34.36 | 32.6 | 13.72 | 27.06 | 3.6 |
| Income Tax Expense | 0.48 | -0.62 | -6.59 | 7.12 | 0.87 |
| Earnings From Continuing Operations | 33.87 | 33.22 | 20.31 | 19.94 | 2.73 |
| Minority Interest in Earnings | 1.33 | 2.45 | 1.27 | 0.4 | - |
| Net Income | 35.2 | 35.67 | 21.59 | 20.34 | 2.73 |
| Net Income to Common | 35.2 | 35.67 | 21.59 | 20.34 | 2.73 |
| Net Income Growth | -1.31% | 65.24% | 6.13% | 645.27% | - |
| Shares Outstanding (Basic) | 0 | 0 | 0 | 0 | 0 |
| Shares Outstanding (Diluted) | 0 | 0 | 0 | 0 | 0 |
| Shares Change (YoY) | 270.71% | 10.51% | 3.03% | - | - |
| EPS (Basic) | 244.71 | 919.14 | 614.70 | 596.77 | 80.07 |
| EPS (Diluted) | 244.71 | 919.14 | 614.70 | 596.77 | 78.40 |
| EPS Growth | -73.38% | 49.53% | 3.00% | 661.19% | - |
| Free Cash Flow | 98.14 | 3.29 | -3.01 | 27.61 | 3.65 |
| Free Cash Flow Per Share | 682.21 | 84.83 | -85.78 | 810.19 | 107.21 |
| Dividend Per Share | - | 44.957 | - | - | - |
| Gross Margin | 54.43% | 54.05% | 47.75% | 69.46% | 88.59% |
| Operating Margin | 29.21% | 36.55% | 36.05% | 57.83% | 87.80% |
| Profit Margin | 28.30% | 39.28% | 60.68% | 42.84% | 74.80% |
| Free Cash Flow Margin | 78.90% | 3.63% | -8.47% | 58.16% | 100.15% |
| EBITDA | 36.74 | 33.51 | 13.05 | 27.51 | - |
| EBITDA Margin | 29.53% | 36.90% | 36.70% | 57.95% | - |
| D&A For EBITDA | 0.4 | 0.32 | 0.23 | 0.06 | - |
| EBIT | 36.34 | 33.19 | 12.82 | 27.46 | 3.2 |
| EBIT Margin | 29.21% | 36.55% | 36.05% | 57.83% | 87.80% |
| Effective Tax Rate | 1.41% | - | - | 26.31% | 24.23% |
| Revenue as Reported | 124.39 | 90.8 | 35.57 | 47.48 | 3.65 |