| 9.64 | 36.21 | 4.64 | 4 | 3.12 | 0.43 |
Cash & Short-Term Investments | 9.64 | 36.21 | 4.64 | 4 | 3.12 | 0.43 |
| 64.20% | 680.94% | 16.05% | 27.96% | 624.92% | - |
| 155.1 | 134.15 | 28.95 | 15.76 | 4.54 | - |
| 76.49 | 45.97 | 15.38 | 0.01 | 0.43 | 3.01 |
| 231.6 | 180.13 | 44.33 | 15.77 | 4.97 | 3.01 |
| 0.46 | 0.33 | - | - | - | - |
| 241.7 | 216.67 | 48.97 | 19.76 | 8.09 | 3.45 |
Net Property, Plant & Equipment | 6.83 | 3.1 | 4.4 | 2.27 | 0.15 | 0 |
| 50.43 | 32.58 | 4.7 | - | - | - |
| 427.17 | 127.62 | 38.44 | 12.89 | 35.53 | - |
| 72.09 | 29.34 | 21.54 | 6.9 | 0.34 | - |
|
| 39.33 | 19.74 | 19.38 | 10.41 | 1.73 | 0.01 |
| 0.6 | 0.72 | 0.68 | 0.78 | 0.81 | - |
Current Portion of Leases | 0.65 | 0.37 | 0.71 | 0.32 | - | - |
| 48.17 | - | - | - | 2.01 | - |
Other Current Liabilities | 16.55 | 2.33 | 2.22 | 1.72 | 8.28 | 0.88 |
Total Current Liabilities | 105.3 | 23.15 | 22.99 | 13.23 | 12.83 | 0.89 |
| - | 0.1 | 0.25 | 0.31 | 0.4 | - |
| 1.52 | 0.17 | 0.54 | 0.42 | - | - |
Other Long-Term Liabilities | - | - | 1.3 | 3.59 | 11.52 | 0.03 |
Total Long-Term Liabilities | 1.52 | 0.27 | 2.09 | 4.32 | 11.92 | 0.03 |
|
| 646.32 | 341.52 | 44.01 | 13.13 | 0.22 | 0.22 |
Additional Paid-in Capital | 6.53 | 6.53 | 6.53 | 6.53 | 6.53 | 0.48 |
Accumulated Other Comprehensive Income | -26.9 | -6.54 | 4.37 | 6.42 | - | - |
| 65.45 | 44.39 | 42.15 | -0.16 | 12.98 | 1.82 |
Total Common Shareholders' Equity | 691.41 | 385.9 | 97.06 | 25.92 | 19.73 | 2.52 |
| -0.01 | -0.01 | -4.09 | -1.64 | -0.37 | - |
| 691.41 | 385.89 | 92.97 | 24.27 | 19.36 | 2.52 |
Total Liabilities & Equity | 798.22 | 409.31 | 118.05 | 41.82 | 44.11 | 3.45 |
| 2.77 | 1.35 | 2.18 | 1.84 | 1.21 | 0 |
| 6.87 | 34.86 | 2.46 | 2.16 | 1.91 | 0.43 |
| -80.29% | 1317.55% | 13.96% | 12.88% | 343.82% | - |
| 8802.32 | 436231.11 | 114080.16 | 110626.65 | 100978.65 | 22752.15 |
| 691.41 | 385.9 | 97.06 | 25.92 | 19.73 | 2.52 |
| 885713.00 | 4828710.00 | 4502380.00 | 1328440.00 | 1042260.00 | 133276.00 |
| 640.98 | 353.32 | 92.36 | 25.92 | 19.73 | 2.52 |
Tangible Book Value Per Share | 821105.00 | 4421010.00 | 4284320.00 | 1328440.00 | 1042260.00 | 133276.00 |