VCI Global Income Statement

Financials in millions MYR. Fiscal year is January - December.

Millions MYR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Jun '25 Jun 30, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021	Dec '20 Dec 31, 2020
Revenue	138.6	124.39	90.8	35.57	47.48	3.65
Revenue Growth (YoY)	24.77%	36.99%	155.27%	-25.08%	1201.25%	-
Cost of Revenue	33.57	22.12	15.38	7.66	10.3	0.42
Gross Profit	105.03	102.27	75.41	27.91	37.18	3.23
Selling, General & Admin	61.48	42.56	31.37	11.03	5.82	0
Depreciation & Amortization Expenses	3.35	1.99	0.74	0.47	0.06	-
Other Operating Expenses	24.8	23.85	11.37	4.38	4.41	0.03
Total Operating Expenses	89.63	68.4	43.48	15.87	10.29	0.03
Operating Income	15.4	33.87	31.94	12.04	26.89	3.2
Interest Expense	-0.61	-0.59	-0.09	-0.05	-0.11	-
Other Non-Operating Income (Expense)	2.3	1.08	0.75	1.73	0.28	0.4
Total Non-Operating Income (Expense)	1.69	0.49	0.66	1.68	0.17	0.4
Pretax Income	27.76	34.36	32.6	13.72	27.06	3.6
Provision for Income Taxes	-	0.48	-0.62	-6.59	7.12	0.87
Net Income	26.94	35.2	35.67	21.59	20.34	2.73
Minority Interest in Earnings	1.17	-1.33	-2.45	-1.27	-0.4	-
Net Income to Common	26.94	35.2	35.67	21.59	20.34	2.73
Net Income Growth	-36.43%	-1.31%	65.24%	6.13%	645.27%	-
Shares Outstanding (Basic)	0	0	0	0	0	0
Shares Outstanding (Diluted)	0	0	0	0	0	0
Shares Change (YoY)	312.67%	270.71%	10.51%	3.03%	-	-
EPS (Basic)	381789.00	440474.00	1654440.00	1106450.00	1058400.00	141120.00
EPS (Diluted)	381789.00	440474.00	1654440.00	1106450.00	1058400.00	141120.00
EPS Growth	-49.48%	-73.38%	49.53%	4.54%	650.00%	-
Shares Outstanding	0.01	0	0	-	-	-
Free Cash Flow	145.38	98.14	3.29	-3.01	27.61	3.65
Free Cash Flow Growth	48.14%	2881.11%	-	-	655.71%	-
Free Cash Flow Per Share	186234.00	1227970.00	152701.00	-154403.00	1458340.00	192976.00
Dividends Per Share	-	-	80923.256	-	-	-
Gross Margin	75.78%	82.22%	83.06%	78.48%	78.30%	88.59%
Operating Margin	11.11%	27.23%	35.17%	33.86%	56.63%	87.70%
Profit Margin	20.28%	27.23%	36.58%	57.11%	42.00%	74.80%
FCF Margin	104.89%	78.89%	3.63%	-8.47%	58.16%	100.15%
EBITDA	18.75	35.86	32.68	12.51	26.94	3.2
EBITDA Margin	13.53%	28.83%	35.99%	35.17%	56.75%	87.70%
EBIT	15.4	33.87	31.94	12.04	26.89	3.2
EBIT Margin	11.11%	27.23%	35.17%	33.86%	56.63%	87.70%
Effective Tax Rate	-	1.41%	-1.90%	-48.03%	26.32%	24.23%

Updated Jun 30, 2025. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q