VCI Global Limited (VCIG)
NASDAQ: VCIG · Real-Time Price · USD
2.840
-0.130 (-4.38%)
Aug 25, 2026, 10:59 AM EDT - Market open
VCI Global Cash Flow Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Operating Activities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Net Income | -30.26 | 7.87 | 7.77 | 4.93 | 4.88 |
Depreciation & Amortization | 1.07 | 0.24 | 0.16 | 0.11 | 0.01 |
Other Amortization | 0.42 | 0.21 | - | - | - |
Loss (Gain) From Sale of Assets | - | 0 | - | 0.01 | - |
Asset Writedown & Restructuring Costs | 0.96 | 0 | - | 0 | 0.07 |
Loss (Gain) From Sale of Investments | 0.87 | 0.01 | - | -0.35 | - |
Stock-Based Compensation | 15.96 | 4.79 | 0.97 | - | - |
Provision & Write-off of Bad Debts | 9.37 | 0.55 | 0.34 | 0.08 | 0.37 |
Other Operating Activities | 11.62 | 0.58 | -0.84 | -1.78 | 1.63 |
Change in Accounts Receivable | -15.98 | 11.99 | -3.12 | -3.27 | -1.38 |
Change in Inventory | -0.26 | - | - | - | - |
Change in Accounts Payable | 8.82 | 4.69 | 3.83 | 0.16 | 1.07 |
Change in Unearned Revenue | - | - | - | -0.19 | - |
Change in Other Net Operating Assets | - | -8.72 | -8.03 | - | - |
Operating Cash Flow | 2.62 | 22.28 | 1.15 | -0.31 | 6.65 |
Operating Cash Flow Growth | -88.25% | 1835.28% | - | - | 631.71% |
Investing Activities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Capital Expenditures | -0.95 | -0.33 | -0.43 | -0.38 | -0.03 |
Sale of Property, Plant & Equipment | - | - | - | 0 | - |
Cash Acquisitions | - | - | - | - | 0.06 |
Divestitures | -62.83 | - | - | - | - |
Sale (Purchase) of Intangibles | -5.92 | -2.29 | -0.02 | - | - |
Investment in Securities | -3.27 | -46.03 | -3.52 | 0.63 | -1.85 |
Other Investing Activities | 0 | 0 | 0 | 0 | 0 |
Investing Cash Flow | -72.97 | -48.64 | -3.98 | 0.26 | -1.81 |
Financing Activities
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Short-Term Debt Issued | 14 | - | - | - | - |
Long-Term Debt Issued | 1.16 | - | - | - | 0.22 |
Total Debt Issued | 15.16 | - | - | - | 0.22 |
Long-Term Debt Repaid | -2.03 | -0.48 | -0.62 | -0.07 | -0 |
Net Debt Issued (Repaid) | 13.13 | -0.48 | -0.62 | -0.07 | 0.21 |
Issuance of Common Stock | 53.68 | 35.01 | 3.8 | 2.95 | - |
Common Dividends Paid | - | - | -0.1 | - | - |
Other Financing Activities | -0.62 | -0.01 | -0.12 | -2.62 | -4.4 |
Financing Cash Flow | 66.19 | 34.53 | 2.96 | 0.25 | -4.19 |
Net Cash Flow
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Foreign Exchange Rate Adjustments | -3 | -1.07 | - | - | - |
Net Cash Flow | -7.16 | 7.09 | 0.14 | 0.2 | 0.65 |
Free Cash Flow
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 1.66 | 21.95 | 0.72 | -0.69 | 6.63 |
Free Cash Flow Growth | -92.42% | 2960.40% | - | - | 628.92% |
Free Cash Flow Margin | 6.38% | 78.90% | 3.63% | -8.47% | 58.16% |
Levered Free Cash Flow | 16.42 | -23.59 | 1.88 | -0.86 | 6.31 |
Unlevered Free Cash Flow | 16.81 | -23.51 | 1.89 | -0.86 | 6.32 |
Additional Metrics
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash Interest Paid | 0.62 | 0.01 | 0.02 | 0.01 | 0.01 |
Cash Income Tax Paid | -0.13 | 0.16 | 0.18 | -0.01 | 0.01 |
Change in Working Capital | -7.42 | 7.97 | -7.32 | -3.29 | -0.31 |