VinFast Auto Ltd. (VFS)
NASDAQ: VFS · Real-Time Price · USD
3.110
-0.010 (-0.32%)
At close: Aug 21, 2026, 4:00 PM EDT
3.090
-0.020 (-0.64%)
After-hours: Aug 21, 2026, 7:58 PM EDT
VinFast Auto Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 96,983,304 | 90,178,628 | 44,019,015 | 27,883,821 | 13,927,746 | 16,028,182 | |
Revenue Growth | 80.27% | 104.86% | 57.87% | 100.20% | -13.11% | 17.08% |
Cost of Revenue | 149,162,226 | 131,089,148 | 69,296,654 | 41,594,732 | 26,974,525 | 25,283,958 |
Gross Profit | -52,178,922 | -40,910,520 | -25,277,639 | -13,710,911 | -13,046,779 | -9,255,776 |
Selling, General & Admin | 19,984,126 | 21,195,182 | 16,888,031 | 11,273,285 | 9,433,465 | 4,628,399 |
Research & Development | 10,442,571 | 9,922,735 | 10,025,329 | 15,414,442 | 21,196,862 | 9,255,376 |
Other Operating Expenses | 1,667,397 | 1,443,134 | 1,870,773 | 959,554 | 74,718 | -77,098 |
Operating Expenses | 32,094,094 | 32,561,051 | 28,784,133 | 27,647,281 | 30,705,045 | 13,806,677 |
Operating Income | -84,273,016 | -73,471,571 | -54,061,772 | -41,358,192 | -43,751,824 | -23,062,453 |
Interest Expense | -17,393,895 | -17,329,093 | -15,661,165 | -10,129,306 | -6,527,870 | -3,442,117 |
Interest & Investment Income | 625,597 | 546,398 | 621,345 | 570,007 | 158,641 | 1,396,872 |
Earnings From Equity Investments | -73,758 | -106,093 | -48,836 | 36,422 | 32 | -36,786 |
Currency Exchange Gain (Loss) | -169,672 | -169,672 | -1,035,914 | -695,050 | -804,423 | 448,769 |
Other Non Operating Income (Expenses) | -7,650,784 | -7,962,905 | -6,628,252 | -8,516,139 | -970,918 | -2,860,292 |
EBT Excluding Unusual Items | -108,935,528 | -98,492,936 | -76,814,594 | -60,092,258 | -51,896,362 | -27,556,007 |
Gain (Loss) on Sale of Assets | -732,623 | -732,623 | -570,050 | -81,165 | - | -113,395 |
Other Unusual Items | - | - | - | - | - | -4,340,322 |
Pretax Income | -109,668,151 | -99,225,559 | -77,384,644 | -60,173,423 | -51,896,362 | -32,009,724 |
Income Tax Expense | 328,910 | 357,289 | -29,695 | 76,925 | 1,062,335 | 209,237 |
Earnings From Continuing Operations | -109,997,061 | -99,582,848 | -77,354,949 | -60,250,348 | -52,958,697 | -32,218,961 |
Minority Interest in Earnings | 224,231 | 198,189 | 89,585 | 82,222 | 70,885 | 35,234 |
Net Income | -109,772,830 | -99,384,659 | -77,265,364 | -60,168,126 | -52,887,812 | -32,183,727 |
Net Income to Common | -109,772,830 | -99,384,659 | -77,265,364 | -60,168,126 | -52,887,812 | -32,183,727 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 2,339 | 2,339 | 2,338 | 2,311 | 2,299 | 1,579 |
Shares Outstanding (Diluted) | 2,339 | 2,339 | 2,338 | 2,311 | 2,299 | 1,579 |
Shares Change | 0.03% | 0.03% | 1.19% | 0.51% | 45.62% | - |
EPS (Basic) | -46924.97 | -42487.59 | -33041.76 | -26037.53 | -23004.62 | -20385.88 |
EPS (Diluted) | -46925.38 | -42488.00 | -33042.00 | -26038.00 | -23005.00 | -20386.00 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -67,038,814 | -67,440,504 | -47,157,756 | -74,798,563 | -71,205,439 | -34,977,013 |
Free Cash Flow Per Share | -28657.31 | -28831.26 | -20166.54 | -32368.80 | -30972.24 | -22155.21 |
Gross Margin | -53.80% | -45.37% | -57.42% | -49.17% | -93.67% | -57.75% |
Operating Margin | -86.89% | -81.47% | -122.82% | -148.32% | -314.13% | -143.89% |
Profit Margin | -113.19% | -110.21% | -175.53% | -215.78% | -379.73% | -200.80% |
Free Cash Flow Margin | -69.12% | -74.78% | -107.13% | -268.25% | -511.25% | -218.22% |
EBITDA | -72,608,987 | -62,014,327 | -44,185,295 | -34,376,273 | -37,362,069 | -18,171,081 |
EBITDA Margin | -74.87% | -68.77% | -100.38% | -123.28% | -268.26% | -113.37% |
D&A For EBITDA | 11,664,029 | 11,457,244 | 9,876,477 | 6,981,919 | 6,389,755 | 4,891,372 |
EBIT | -84,273,016 | -73,471,571 | -54,061,772 | -41,358,192 | -43,751,824 | -23,062,453 |
EBIT Margin | -86.89% | -81.47% | -122.81% | -148.32% | - | -143.89% |
Revenue as Reported | 96,983,304 | 90,178,628 | 44,019,015 | 27,883,821 | 13,927,746 | 16,028,182 |
Advertising Expenses | - | 1,744,700 | 2,236,900 | 1,266,400 | 1,839,100 | 614,805 |