VinFast Auto Ltd. (VFS)
NASDAQ: VFS · Real-Time Price · USD
3.160
+0.050 (1.61%)
At close: Aug 3, 2026, 4:00 PM EDT
3.160
0.00 (0.00%)
After-hours: Aug 3, 2026, 4:10 PM EDT
VinFast Auto Income Statement
Financials in millions VND. Fiscal year is January - December.
Millions VND. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 98,380,375 | 90,178,628 | 44,019,015 | 27,883,821 | 13,927,746 | 16,028,182 | |
Revenue Growth | 81.77% | 104.86% | 57.87% | 100.20% | -13.11% | 17.08% |
Cost of Revenue | 148,936,995 | 131,089,148 | 69,296,654 | 41,594,732 | 26,974,525 | 25,283,958 |
Gross Profit | -50,556,620 | -40,910,520 | -25,277,639 | -13,710,911 | -13,046,779 | -9,255,776 |
Selling, General & Admin | 20,204,876 | 21,195,182 | 16,888,031 | 11,273,285 | 9,433,465 | 4,628,399 |
Research & Development | 10,543,931 | 9,922,735 | 10,025,329 | 15,414,442 | 21,196,862 | 9,255,376 |
Other Operating Expenses | 2,213,583 | 2,065,764 | 3,208,159 | 1,572,015 | 879,141 | 3,927,850 |
Total Operating Expenses | 32,962,390 | 33,183,681 | 30,121,519 | 28,259,742 | 31,509,468 | 17,811,625 |
Operating Income | -83,545,350 | -74,094,201 | -55,399,158 | -41,970,653 | -44,556,247 | -27,067,401 |
Interest Income | 386,075 | 306,292 | 354,530 | 422,746 | 163,120 | 446,139 |
Interest Expense | -22,634,293 | -22,314,507 | -19,108,150 | -13,782,105 | -8,729,279 | -4,598,235 |
Other Non-Operating Income (Expense) | -3,008,422 | -3,123,143 | -3,231,866 | -4,843,411 | 1,226,044 | -790,227 |
Total Non-Operating Income (Expense) | -25,256,640 | -25,131,358 | -21,985,486 | -18,202,770 | -7,340,115 | -4,942,323 |
Pretax Income | -108,701,786 | -99,225,559 | -77,384,644 | -60,173,423 | -51,896,362 | -32,009,724 |
Provision for Income Taxes | 350,979 | 357,289 | -29,695 | 76,925 | 1,062,335 | 209,237 |
Net Income | -109,052,765 | -99,582,848 | -77,354,949 | -60,250,348 | -52,958,697 | -32,218,961 |
Minority Interest in Earnings | -234,547 | -198,189 | -89,585 | -82,222 | -70,885 | -35,234 |
Net Income to Common | -79,370,098 | -99,384,659 | -77,265,364 | -60,168,126 | -52,887,812 | -32,183,727 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 2,339 | 2,339 | 2,338 | 2,311 | 2,299 | 1,579 |
Shares Outstanding (Diluted) | 2,339 | 2,339 | 2,338 | 2,311 | 2,299 | 1,579 |
Shares Change | 0.03% | 0.03% | 1.19% | 0.51% | 45.62% | - |
EPS (Basic) | -46572.20 | -42488.00 | -33042.00 | -26038.00 | -23005.00 | -20386.00 |
EPS (Diluted) | -46572.20 | -42488.00 | -33042.00 | -26038.00 | -23005.00 | -20386.00 |
EPS Growth | - | - | - | - | - | - |
Free Cash Flow | -67,038,814 | -67,440,504 | -47,157,756 | -74,798,563 | -71,205,439 | -34,977,013 |
Free Cash Flow Growth | - | - | - | - | - | - |
Free Cash Flow Per Share | -28657.30 | -28831.30 | -20166.50 | -32368.80 | -30972.20 | -22155.20 |
Gross Margin | -51.39% | -45.37% | -57.42% | -49.17% | -93.67% | -57.75% |
Operating Margin | -84.92% | -82.16% | -125.85% | -150.52% | -319.91% | -168.87% |
Profit Margin | -110.85% | -110.43% | -175.73% | -216.08% | -380.24% | -201.01% |
FCF Margin | -68.14% | -74.79% | -107.13% | -268.25% | -511.25% | -218.22% |
EBITDA | -80,782,939 | -62,636,957 | -45,522,681 | -34,988,734 | -38,166,492 | -22,176,029 |
EBITDA Margin | -82.11% | -69.46% | -103.42% | -125.48% | -274.03% | -138.36% |
EBIT | -83,545,350 | -74,094,201 | -55,399,158 | -41,970,653 | -44,556,247 | -27,067,401 |
EBIT Margin | -84.92% | -82.16% | -125.85% | -150.52% | -319.91% | -168.87% |
Effective Tax Rate | -0.32% | -0.36% | 0.04% | -0.13% | -2.05% | -0.65% |