Valmont Industries, Inc. (VMI)
NYSE: VMI · Real-Time Price · USD
475.12
+11.20 (2.41%)
Sep 3, 2026, 4:00 PM EDT - Market closed
Valmont Industries Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Dec '25 Dec 27, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 |
| 4,232 | 4,104 | 4,075 | 4,175 | 4,345 | 3,502 | |
Revenue Growth | 3.80% | 0.71% | -2.38% | -3.93% | 24.09% | 20.94% |
Cost of Revenue | 2,945 | 2,863 | 2,834 | 2,939 | 3,219 | 2,596 |
Gross Profit | 1,287 | 1,241 | 1,241 | 1,236 | 1,126 | 905.3 |
Selling, General & Admin | 667.19 | 685.69 | 658.27 | 713.67 | 636.89 | 539.04 |
Research & Development | 33 | 33 | 59 | 55 | 46 | 37 |
Operating Expenses | 700.19 | 718.69 | 717.27 | 768.67 | 682.89 | 576.04 |
Operating Income | 586.55 | 522.63 | 523.94 | 467.36 | 443.34 | 329.26 |
Interest Expense | -38.73 | -40.54 | -58.72 | -56.81 | -47.53 | -42.61 |
Interest & Investment Income | 5.88 | 8.19 | 7.18 | 6.23 | 2.02 | 1.19 |
Earnings From Equity Investments | 0.23 | -0.09 | -0.08 | -1.42 | -0.95 | -0.94 |
Currency Exchange Gain (Loss) | -8.4 | -8.4 | - | 0.18 | 4.78 | -0.04 |
Other Non Operating Income (Expenses) | 6.53 | 0.28 | -2.88 | -11.01 | -2.06 | -1.73 |
EBT Excluding Unusual Items | 552.06 | 482.07 | 469.44 | 404.53 | 399.59 | 285.13 |
Merger & Restructuring Charges | -7.18 | -16.07 | - | -35.21 | - | - |
Impairment of Goodwill | -64.87 | -64.87 | - | -121.92 | - | - |
Gain (Loss) on Sale of Investments | 4.27 | 3.59 | 3.63 | 3.56 | -3.37 | 1.92 |
Gain (Loss) on Sale of Assets | - | - | -4.47 | 2.99 | -33.27 | - |
Asset Writedown | 64.87 | -26.47 | - | -18.93 | - | -27.91 |
Other Unusual Items | -0.7 | -0.7 | - | - | - | - |
Pretax Income | 548.45 | 377.55 | 468.6 | 235.03 | 362.94 | 259.14 |
Income Tax Expense | 49.89 | 23.86 | 117.98 | 90.12 | 108.69 | 61.41 |
Earnings From Continuing Operations | 498.56 | 353.69 | 350.62 | 144.91 | 254.25 | 197.73 |
Minority Interest in Earnings | -3.58 | -3.42 | -2.37 | 5.94 | -3.39 | -2.1 |
Net Income | 494.98 | 350.27 | 348.26 | 150.85 | 250.86 | 195.63 |
Preferred Dividends & Other Adjustments | -10.75 | 15.49 | - | 7.37 | - | - |
Net Income to Common | 505.74 | 334.78 | 348.26 | 143.48 | 250.86 | 195.63 |
Net Income Growth | 132.29% | -3.87% | 142.73% | -42.81% | 28.23% | 39.05% |
Shares Outstanding (Basic) | 20 | 20 | 20 | 21 | 21 | 21 |
Shares Outstanding (Diluted) | 20 | 20 | 20 | 21 | 22 | 21 |
Shares Change | -2.23% | -1.60% | -4.24% | -1.95% | 0.40% | 0.32% |
EPS (Basic) | 25.88 | 16.91 | 17.31 | 6.85 | 11.77 | 9.23 |
EPS (Diluted) | 25.69 | 16.79 | 17.19 | 6.78 | 11.62 | 9.10 |
EPS Growth | 137.69% | -2.33% | 153.54% | -41.65% | 27.69% | 38.51% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 27, 2026 | Dec '25 Dec 27, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 |
Free Cash Flow | 322.1 | 311.45 | 493.23 | 210 | 232.98 | -41.85 |
Free Cash Flow Per Share | 16.36 | 15.62 | 24.34 | 9.93 | 10.80 | -1.95 |
Dividend Per Share | 2.900 | 2.720 | 2.400 | 2.400 | 2.200 | 2.000 |
Dividend Growth | 13.28% | 13.33% | 0% | 9.09% | 10.00% | 11.11% |
Gross Margin | 30.40% | 30.25% | 30.46% | 29.61% | 25.92% | 25.85% |
Operating Margin | 13.86% | 12.73% | 12.86% | 11.20% | 10.20% | 9.40% |
Profit Margin | 11.95% | 8.16% | 8.55% | 3.44% | 5.77% | 5.59% |
Free Cash Flow Margin | 7.61% | 7.59% | 12.10% | 5.03% | 5.36% | -1.20% |
EBITDA | 678.11 | 611.14 | 619.34 | 566.07 | 540.5 | 421.84 |
EBITDA Margin | 16.02% | 14.89% | 15.20% | 13.56% | 12.44% | 12.05% |
D&A For EBITDA | 91.56 | 88.51 | 95.4 | 98.71 | 97.17 | 92.58 |
EBIT | 586.55 | 522.63 | 523.94 | 467.36 | 443.34 | 329.26 |
EBIT Margin | 13.86% | 12.73% | 12.86% | 11.20% | 10.20% | 9.40% |
Effective Tax Rate | 9.10% | 6.32% | 25.18% | 38.34% | 29.95% | 23.70% |
Revenue as Reported | 4,232 | 4,104 | 4,075 | 4,175 | 4,345 | 3,502 |