Voyager Technologies, Inc. (VOYG)
NYSE: VOYG · Real-Time Price · USD
34.74
+0.11 (0.32%)
Aug 27, 2026, 3:36 PM EDT - Market open
Voyager Technologies Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
| 174.23 | 166.42 | 144.18 | 136.06 | |
Revenue Growth | 10.63% | 15.42% | 5.97% | - |
Cost of Revenue | 155.24 | 136.54 | 109.27 | 108.28 |
Gross Profit | 18.99 | 29.88 | 34.92 | 27.79 |
Selling, General & Admin | 132.09 | 113.59 | 56.87 | 50.74 |
Research & Development | 23.06 | 12.75 | 7.61 | -18.54 |
Amortization of Goodwill & Intangibles | 14.47 | 8.54 | 9.58 | 6.46 |
Operating Expenses | 169.62 | 134.87 | 74.06 | 38.66 |
Operating Income | -150.63 | -105 | -39.15 | -10.87 |
Interest Expense | -5.59 | -6.82 | -12.02 | -10.59 |
Interest & Investment Income | 15.18 | 11.59 | 1.88 | 0.08 |
Other Non Operating Income (Expenses) | -1.03 | -1.24 | 0.64 | 1.12 |
EBT Excluding Unusual Items | -142.07 | -101.47 | -48.65 | -20.27 |
Merger & Restructuring Charges | -3.5 | -3.5 | - | - |
Gain (Loss) on Sale of Investments | - | - | -3.59 | - |
Other Unusual Items | - | -7.8 | -15.09 | -4.59 |
Pretax Income | -145.57 | -112.77 | -67.34 | -24.86 |
Income Tax Expense | 0.46 | -0.44 | -1.71 | 0.34 |
Earnings From Continuing Operations | -146.03 | -112.33 | -65.63 | -25.2 |
Minority Interest in Earnings | 9.06 | 7.52 | 3.56 | -0.24 |
Net Income | -136.97 | -104.81 | -62.07 | -25.44 |
Preferred Dividends & Other Adjustments | -0 | 11.26 | 21.82 | 17.84 |
Net Income to Common | -136.97 | -116.07 | -83.89 | -43.28 |
Net Income Growth | - | - | - | - |
Shares Outstanding (Basic) | 58 | 40 | 13 | 12 |
Shares Outstanding (Diluted) | 58 | 40 | 13 | 13 |
Shares Change | 234.26% | 215.48% | -0.05% | - |
EPS (Basic) | -2.34 | -2.89 | -6.59 | -3.50 |
EPS (Diluted) | -2.35 | -2.89 | -7.01 | -3.65 |
EPS Growth | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 |
|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 |
Free Cash Flow | -287.53 | -205.62 | -108.21 | -32.59 |
Free Cash Flow Per Share | -4.92 | -5.11 | -8.49 | -2.56 |
Gross Margin | 10.90% | 17.95% | 24.22% | 20.42% |
Operating Margin | -86.45% | -63.09% | -27.15% | -7.99% |
Profit Margin | -78.61% | -69.75% | -58.18% | -31.81% |
Free Cash Flow Margin | -165.03% | -123.55% | -75.05% | -23.95% |
EBITDA | -129.32 | -91.58 | -25.55 | -0.58 |
EBITDA Margin | -74.22% | -55.03% | -17.72% | -0.43% |
D&A For EBITDA | 21.31 | 13.42 | 13.6 | 10.29 |
EBIT | -150.63 | -105 | -39.15 | -10.87 |
EBIT Margin | -86.45% | -63.09% | -27.15% | -7.99% |