VerifyMe, Inc. (VRME)
NASDAQ: VRME · Real-Time Price · USD
0.602
-0.005 (-0.86%)
Dec 3, 2024, 1:44 PM EST - Market open
VerifyMe Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2014 |
|---|---|---|---|---|---|---|---|
Period Ending | Sep '24 Sep 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2014 |
| Revenue | 25.26 | 25.31 | 19.58 | 0.87 | 0.34 | 0.25 | Upgrade
|
| Revenue Growth (YoY) | -3.97% | 29.31% | 2157.90% | 152.77% | 40.00% | 227.17% | Upgrade
|
| Cost of Revenue | 15.16 | 16.31 | 13.09 | 0.27 | 0.06 | 0.05 | Upgrade
|
| Gross Profit | 10.1 | 9 | 6.49 | 0.6 | 0.28 | 0.2 | Upgrade
|
| Selling, General & Admin | 11.58 | 11.83 | 9.49 | 5.38 | 3.83 | 2.63 | Upgrade
|
| Research & Development | 0.15 | 0.11 | 0.09 | 0.05 | 0.02 | 0.01 | Upgrade
|
| Operating Expenses | 11.73 | 11.93 | 9.57 | 5.43 | 3.85 | 2.63 | Upgrade
|
| Operating Income | -1.63 | -2.93 | -3.09 | -4.83 | -3.57 | -2.43 | Upgrade
|
| Interest Expense | -0.14 | -0.16 | -0.09 | - | -2.05 | -0.1 | Upgrade
|
| Interest & Investment Income | - | - | - | 0 | - | - | Upgrade
|
| Earnings From Equity Investments | -0.1 | -0.1 | -10.93 | - | - | - | Upgrade
|
| Other Non Operating Income (Expenses) | - | -0 | 0.03 | - | - | 0.02 | Upgrade
|
| EBT Excluding Unusual Items | -1.88 | -3.19 | -14.08 | -4.83 | -5.62 | -2.51 | Upgrade
|
| Merger & Restructuring Charges | - | -0.28 | -0.66 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Investments | 0 | - | 0.01 | 8.37 | - | - | Upgrade
|
| Other Unusual Items | 0.78 | 0.08 | 0.33 | 0.07 | -0.28 | - | Upgrade
|
| Pretax Income | -3.32 | -3.39 | -14.4 | 3.61 | -5.9 | -2.51 | Upgrade
|
| Net Income | -3.32 | -3.39 | -14.4 | 3.61 | -5.9 | -2.51 | Upgrade
|
| Net Income to Common | -3.32 | -3.39 | -14.4 | 3.61 | -5.9 | -2.51 | Upgrade
|
| Shares Outstanding (Basic) | 10 | 10 | 8 | 7 | 4 | 2 | Upgrade
|
| Shares Outstanding (Diluted) | 10 | 10 | 8 | 7 | 4 | 2 | Upgrade
|
| Shares Change (YoY) | 6.20% | 15.36% | 14.66% | 85.50% | 85.20% | 14.50% | Upgrade
|
| EPS (Basic) | -0.33 | -0.35 | -1.70 | 0.51 | -1.48 | -1.17 | Upgrade
|
| EPS (Diluted) | -0.33 | -0.35 | -1.70 | 0.49 | -1.48 | -1.17 | Upgrade
|
| Free Cash Flow | 1.14 | 0.21 | -2.55 | -3.31 | -2.3 | -1.81 | Upgrade
|
| Free Cash Flow Per Share | 0.11 | 0.02 | -0.30 | -0.45 | -0.58 | -0.84 | Upgrade
|
| Gross Margin | 39.97% | 35.57% | 33.14% | 69.09% | 81.92% | 81.63% | Upgrade
|
| Operating Margin | -6.46% | -11.57% | -15.76% | -557.21% | -1040.23% | -992.65% | Upgrade
|
| Profit Margin | -13.15% | -13.39% | -73.55% | 416.61% | -1720.70% | -1023.27% | Upgrade
|
| Free Cash Flow Margin | 4.49% | 0.83% | -13.03% | -381.89% | -671.43% | -737.55% | Upgrade
|
| EBITDA | -0.43 | -1.8 | -2.32 | -4.71 | -3.49 | -2.4 | Upgrade
|
| EBITDA Margin | -1.69% | -7.09% | -11.83% | - | - | - | Upgrade
|
| D&A For EBITDA | 1.2 | 1.13 | 0.77 | 0.12 | 0.08 | 0.03 | Upgrade
|
| EBIT | -1.63 | -2.93 | -3.09 | -4.83 | -3.57 | -2.43 | Upgrade
|
| EBIT Margin | -6.46% | -11.57% | -15.76% | - | - | - | Upgrade
|
| Advertising Expenses | - | 0.04 | 0.06 | 0.05 | 0 | 0.01 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.