VerifyMe, Inc. (VRME)
NASDAQ: VRME · Real-Time Price · USD
0.7002
+0.0042 (0.60%)
Aug 5, 2026, 11:38 AM EDT - Market open

VerifyMe Financials Overview

Millions USD. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
13.7216.424.2125.3119.580.87
Revenue Growth
-40.12%-32.26%-4.37%29.31%2157.90%152.77%
Gross Profit
5.796.328.668.036.490.6
Operating Income
-5.24-5.07-4.39-3.33-3.75-4.83
Net Income
-5.01-4.91-3.82-3.39-14.43.61
Earnings Per Share
-0.38-0.39-0.37-0.35-1.700.49
EPS Growth
------

Revenue by Segment

Fiscal YearFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '24 Dec '23 Dec '22 Dec '21
Proactive Services
16.2423.7724.6518.19-
Premium services
0.160.440.661.390.87
Total
16.424.2125.3119.580.87

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3.524.352.823.13.419.42
Total Debt
0.750.752.222.952.350
Net Cash (Debt)
2.773.60.60.141.069.42
Net Cash Growth
-42.97%499.50%320.28%-86.53%-88.73%19.77%
Net Cash Per Share
0.210.290.060.010.131.28

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
0.30.60.870.24-2.55-3.25
Capital Expenditures
--0.02-0.01-0.04--0.06
Free Cash Flow
0.30.590.860.21-2.55-3.31
Free Cash Flow Growth
--32.29%313.40%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingMar '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
42.22%38.55%35.78%31.71%33.14%69.09%
Operating Margin
-38.24%-30.92%-18.14%-13.15%-19.14%-557.21%
Pretax Margin
-36.87%-29.91%-15.80%-13.39%-73.55%416.61%
Profit Margin
-36.55%-29.91%-15.80%-13.39%-73.55%416.61%
FCF Margin
2.16%3.57%3.57%0.83%-13.03%-381.89%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
-----6.49
Forward PE
-80.4480.4480.4480.4480.44
P/FCF Ratio
32.8413.4216.5954.25--
PS Ratio
0.670.480.590.450.5326.40