| Revenue | 22.9 | 24.21 | 25.31 | 19.58 | 0.87 | 0.34 | |
| Revenue Growth (YoY) | -9.87% | -4.37% | 29.31% | 2157.90% | 152.77% | 40.00% | |
| Cost of Revenue | 15.01 | 15.55 | 17.29 | 13.09 | 0.27 | 0.06 | |
| Gross Profit | 7.89 | 8.66 | 8.03 | 6.49 | 0.6 | 0.28 | |
| Selling, General & Admin | 9.62 | 10.39 | 10.88 | 9.49 | 5.38 | 3.83 | |
| Research & Development | 0.02 | 0.07 | 0.11 | 0.09 | 0.05 | 0.02 | |
| Operating Expenses | 9.64 | 10.46 | 10.99 | 9.57 | 5.43 | 3.85 | |
| Operating Income | -1.74 | -1.8 | -2.96 | -3.09 | -4.83 | -3.57 | |
| Interest Expense | -0.09 | -0.13 | -0.16 | -0.09 | - | -2.05 | |
| Interest & Investment Income | 0.02 | - | - | - | 0 | - | |
| Earnings From Equity Investments | - | - | -0.1 | -10.93 | - | - | |
| Other Non Operating Income (Expenses) | -0 | -0 | -0 | 0.03 | - | - | |
| EBT Excluding Unusual Items | -1.82 | -1.93 | -3.22 | -14.08 | -4.83 | -5.62 | |
| Merger & Restructuring Charges | -0.28 | -0.28 | -0.28 | -0.66 | - | - | |
| Impairment of Goodwill | -1.35 | -1.35 | - | - | - | - | |
| Gain (Loss) on Sale of Investments | - | - | - | 0.01 | 8.37 | - | |
| Gain (Loss) on Sale of Assets | -0.15 | -0.15 | - | - | - | - | |
| Asset Writedown | -0.96 | -0.96 | -0.09 | - | - | - | |
| Other Unusual Items | 0.71 | 0.84 | 0.2 | 0.33 | 0.07 | -0.28 | |
| Pretax Income | -3.84 | -3.82 | -3.39 | -14.4 | 3.61 | -5.9 | |
| Net Income | -3.84 | -3.82 | -3.39 | -14.4 | 3.61 | -5.9 | |
| Net Income to Common | -3.84 | -3.82 | -3.39 | -14.4 | 3.61 | -5.9 | |
| Shares Outstanding (Basic) | 11 | 10 | 10 | 8 | 7 | 4 | |
| Shares Outstanding (Diluted) | 11 | 10 | 10 | 8 | 7 | 4 | |
| Shares Change (YoY) | 10.10% | 6.51% | 15.36% | 14.66% | 85.50% | 85.20% | |
| EPS (Basic) | -0.35 | -0.37 | -0.35 | -1.70 | 0.51 | -1.48 | |
| EPS (Diluted) | -0.36 | -0.37 | -0.35 | -1.70 | 0.49 | -1.48 | |
| Free Cash Flow | 0.52 | 0.86 | 0.21 | -2.55 | -3.31 | -2.3 | |
| Free Cash Flow Per Share | 0.05 | 0.08 | 0.02 | -0.30 | -0.45 | -0.58 | |
| Gross Margin | 34.46% | 35.78% | 31.71% | 33.14% | 69.09% | 81.92% | |
| Operating Margin | -7.61% | -7.42% | -11.69% | -15.76% | -557.21% | -1040.23% | |
| Profit Margin | -16.78% | -15.80% | -13.39% | -73.55% | 416.61% | -1720.70% | |
| Free Cash Flow Margin | 2.28% | 3.57% | 0.83% | -13.03% | -381.89% | -671.43% | |
| EBITDA | -0.54 | -0.59 | -1.83 | -2.32 | -4.71 | -3.49 | |
| EBITDA Margin | -2.38% | -2.42% | -7.21% | -11.83% | - | - | |
| D&A For EBITDA | 1.2 | 1.21 | 1.13 | 0.77 | 0.12 | 0.08 | |
| EBIT | -1.74 | -1.8 | -2.96 | -3.09 | -4.83 | -3.57 | |
| EBIT Margin | -7.61% | -7.42% | -11.69% | -15.76% | - | - | |
| Advertising Expenses | - | 0 | 0.04 | 0.06 | 0.05 | 0 | |