VerifyMe, Inc. (VRME)
NASDAQ: VRME · Real-Time Price · USD
0.7189
-0.0026 (-0.36%)
Aug 27, 2026, 9:56 AM EDT - Market open
VerifyMe Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 11.1 | 16.4 | 24.21 | 25.31 | 19.58 | 0.87 | |
Revenue Growth | -49.69% | -32.26% | -4.37% | 29.31% | 2157.90% | 152.77% |
Cost of Revenue | 5.88 | 10.08 | 15.55 | 17.29 | 13.09 | 0.27 |
Gross Profit | 5.22 | 6.32 | 8.66 | 8.03 | 6.49 | 0.6 |
Selling, General & Admin | 6.84 | 7.52 | 10.67 | 10.88 | 9.49 | 5.38 |
Research & Development | 0.01 | 0.02 | 0.07 | 0.11 | 0.09 | 0.05 |
Operating Expenses | 6.85 | 7.54 | 10.74 | 10.99 | 9.57 | 5.43 |
Operating Income | -1.63 | -1.22 | -2.08 | -2.96 | -3.09 | -4.83 |
Interest Expense | - | - | -0.13 | -0.16 | -0.09 | - |
Interest & Investment Income | 0.3 | 0.21 | - | - | - | 0 |
Earnings From Equity Investments | - | - | - | -0.1 | -10.93 | - |
Other Non Operating Income (Expenses) | -0.05 | -0.05 | -0 | -0 | 0.03 | - |
EBT Excluding Unusual Items | -1.38 | -1.06 | -2.21 | -3.22 | -14.08 | -4.83 |
Merger & Restructuring Charges | - | - | - | -0.28 | -0.66 | - |
Impairment of Goodwill | -1.06 | -1.06 | -1.35 | - | - | - |
Gain (Loss) on Sale of Investments | - | - | - | - | 0.01 | 8.37 |
Gain (Loss) on Sale of Assets | - | - | -0.15 | - | - | - |
Asset Writedown | -2.79 | -2.79 | -0.96 | -0.09 | - | - |
Other Unusual Items | - | - | 0.84 | 0.2 | 0.33 | 0.07 |
Pretax Income | -5.23 | -4.91 | -3.82 | -3.39 | -14.4 | 3.61 |
Net Income | -5.23 | -4.91 | -3.82 | -3.39 | -14.4 | 3.61 |
Net Income to Common | -5.23 | -4.91 | -3.82 | -3.39 | -14.4 | 3.61 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 13 | 13 | 10 | 10 | 8 | 7 |
Shares Outstanding (Diluted) | 13 | 13 | 10 | 10 | 8 | 7 |
Shares Change | 13.01% | 21.31% | 6.51% | 15.36% | 14.66% | 85.50% |
EPS (Basic) | -0.40 | -0.39 | -0.37 | -0.35 | -1.70 | 0.51 |
EPS (Diluted) | -0.40 | -0.39 | -0.37 | -0.35 | -1.70 | 0.49 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -0.72 | 0.59 | 0.86 | 0.21 | -2.55 | -3.31 |
Free Cash Flow Per Share | -0.06 | 0.05 | 0.08 | 0.02 | -0.30 | -0.45 |
Gross Margin | 47.02% | 38.55% | 35.78% | 31.71% | 33.14% | 69.09% |
Operating Margin | -14.66% | -7.44% | -8.57% | -11.69% | -15.76% | -557.21% |
Profit Margin | -47.08% | -29.91% | -15.80% | -13.39% | -73.55% | 416.61% |
Free Cash Flow Margin | -6.46% | 3.57% | 3.57% | 0.83% | -13.03% | -381.89% |
EBITDA | -0.94 | -0.24 | -0.86 | -1.83 | -2.32 | -4.71 |
EBITDA Margin | -8.43% | -1.44% | -3.56% | -7.21% | -11.83% | - |
D&A For EBITDA | 0.69 | 0.98 | 1.21 | 1.13 | 0.77 | 0.12 |
EBIT | -1.63 | -1.22 | -2.08 | -2.96 | -3.09 | -4.83 |
EBIT Margin | -14.66% | -7.44% | -8.57% | -11.69% | -15.76% | - |
Advertising Expenses | - | 0.03 | 0 | 0.04 | 0.06 | 0.05 |