Versus Systems Inc. (VS)
NASDAQ: VS · Real-Time Price · USD
1.270
+0.010 (0.78%)
Aug 31, 2026, 4:00 PM EDT - Market closed
Versus Systems Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1.51 | 2.18 | 0.06 | 0.27 | 1.11 | 0.77 | |
Revenue Growth | -30.69% | 3711.30% | -78.87% | -75.55% | 44.26% | -44.70% |
Cost of Revenue | - | 0.02 | 0.04 | 0.1 | 0.62 | 0.62 |
Gross Profit | 1.51 | 2.17 | 0.02 | 0.17 | 0.49 | 0.15 |
Selling, General & Admin | 3.63 | 4.28 | 4.31 | 5.94 | 11.84 | 9.93 |
Research & Development | 0.04 | 0.05 | 0.25 | 1.11 | 2.41 | - |
Amortization of Goodwill & Intangibles | - | - | - | - | - | 2.01 |
Operating Expenses | 3.66 | 4.33 | 4.56 | 7.05 | 14.24 | 14.39 |
Operating Income | -2.15 | -2.16 | -4.54 | -6.88 | -13.75 | -14.24 |
Interest Expense | - | - | - | - | - | -0.38 |
Currency Exchange Gain (Loss) | - | - | - | - | - | -1.09 |
Other Non Operating Income (Expenses) | -0 | 0.02 | -0.01 | -0.01 | 0.2 | -2.02 |
EBT Excluding Unusual Items | -2.15 | -2.14 | -4.55 | -6.9 | -13.55 | -17.73 |
Impairment of Goodwill | - | - | - | - | -6.58 | - |
Gain (Loss) on Sale of Investments | - | - | - | - | - | -0.12 |
Asset Writedown | - | - | - | -3.97 | -2.34 | - |
Other Unusual Items | - | - | - | 0.35 | - | - |
Pretax Income | -2.15 | -2.14 | -4.55 | -10.51 | -22.47 | -17.85 |
Income Tax Expense | 0 | 0 | 0.02 | - | - | - |
Earnings From Continuing Operations | -2.16 | -2.14 | -4.57 | -10.51 | -22.47 | -17.85 |
Minority Interest in Earnings | 0.44 | 0.35 | 0.53 | 0.99 | - | 3.45 |
Net Income | -1.71 | -1.79 | -4.04 | -9.53 | -22.47 | -14.4 |
Net Income to Common | -1.71 | -1.79 | -4.04 | -9.53 | -22.47 | -14.4 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 5 | 5 | 3 | 1 | 0 | 0 |
Shares Outstanding (Diluted) | 5 | 5 | 3 | 1 | 0 | 0 |
Shares Change | 28.49% | 86.50% | 187.96% | 779.53% | 74.26% | 46.97% |
EPS (Basic) | -0.35 | -0.37 | -1.54 | -10.44 | -216.56 | -241.79 |
EPS (Diluted) | -0.35 | -0.37 | -1.54 | -10.44 | -216.56 | -241.79 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -0.88 | -2.05 | -4.97 | -5.58 | -9.19 | -12.97 |
Free Cash Flow Per Share | -0.18 | -0.42 | -1.89 | -6.12 | -88.59 | -217.75 |
Gross Margin | 100.00% | 99.25% | 29.69% | 61.99% | 44.35% | 19.97% |
Operating Margin | -142.20% | -98.99% | -7923.52% | -2538.65% | -1240.25% | -1852.79% |
Profit Margin | -113.18% | -82.08% | -7056.16% | -3513.31% | -2026.73% | -1873.29% |
Free Cash Flow Margin | -57.83% | -94.02% | -8678.86% | -2058.55% | -829.13% | -1687.07% |
EBITDA | - | -2.16 | -4.54 | -4.42 | -13.19 | -13.71 |
EBITDA Margin | - | -98.91% | - | - | - | - |
D&A For EBITDA | - | 0 | 0 | 2.47 | 0.56 | 0.53 |
EBIT | -2.15 | -2.16 | -4.54 | -6.88 | -13.75 | -14.24 |
EBIT Margin | -142.20% | -98.99% | - | - | - | - |