Verastem, Inc. (VSTM)
NASDAQ: VSTM · Real-Time Price · USD
3.690
+0.240 (6.96%)
Jun 26, 2026, 12:35 PM EDT - Market open
Verastem Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 49.59 | 30.91 | 10 | - | 2.6 | 2.05 | |
Revenue Growth (YoY) | 395.85% | 209.14% | - | - | 26.45% | -97.68% |
Cost of Revenue | 8.35 | 5.3 | - | - | - | - |
Gross Profit | 41.24 | 25.62 | 10 | - | 2.6 | 2.05 |
Selling, General & Admin | 88.42 | 81.15 | 43.62 | 30.73 | 24.98 | 24.12 |
Research & Development | 123.67 | 114.6 | 81.33 | 61.36 | 50.56 | 39.35 |
Total Operating Expenses | 212.09 | 195.75 | 124.96 | 92.08 | 75.53 | 63.46 |
Operating Income | -170.85 | -170.13 | -114.96 | -92.08 | -72.94 | -61.41 |
Interest Income | 4.4 | 4.07 | 4.15 | 6.21 | 1.22 | 0.18 |
Interest Expense | -1.33 | -1.14 | -4.56 | -4.14 | -2.14 | -9.97 |
Other Non-Operating Income (Expense) | -26.11 | -42.27 | -15.08 | 2.64 | 0.05 | - |
Total Non-Operating Income (Expense) | -23.03 | -39.34 | -15.5 | 4.72 | -0.88 | -9.79 |
Pretax Income | -193.88 | -209.47 | -130.45 | -87.37 | -73.81 | -71.2 |
Provision for Income Taxes | - | - | 0.19 | - | - | - |
Net Income | -193.96 | -209.47 | -130.64 | -87.37 | -73.81 | -71.2 |
Net Income to Common | -193.96 | -209.47 | -130.64 | -87.37 | -73.81 | -71.2 |
Shares Outstanding (Basic) | 80 | 69 | 36 | 22 | 16 | 15 |
Shares Outstanding (Diluted) | 83 | 69 | 36 | 22 | 16 | 15 |
Shares Change (YoY) | 95.91% | 94.07% | 61.93% | 36.66% | 11.03% | 13.76% |
EPS (Basic) | -2.50 | -3.02 | -3.66 | -3.96 | -4.57 | -4.90 |
EPS (Diluted) | -2.93 | -3.02 | -3.66 | -3.96 | -4.57 | -4.90 |
Free Cash Flow | -150.95 | -137.51 | -104.8 | -86.46 | -63.67 | -53.7 |
Free Cash Flow Per Share | -1.81 | -1.98 | -2.93 | -3.92 | -3.95 | -3.69 |
Gross Margin | 83.16% | 82.86% | 100.00% | - | 100.00% | 100.00% |
Operating Margin | -344.56% | -550.33% | -1149.56% | - | -2809.59% | -2991.18% |
Profit Margin | -391.16% | -677.59% | -1306.37% | - | -2843.30% | -3468.10% |
FCF Margin | -304.43% | -444.81% | -1047.99% | - | -2452.73% | -2615.59% |
EBITDA | -169.85 | -169.4 | -114.93 | -92.02 | -72.82 | -61.2 |
EBITDA Margin | -342.55% | -547.98% | -1149.30% | - | -2805.05% | -2981.15% |
EBIT | -170.85 | -170.13 | -114.96 | -92.08 | -72.94 | -61.41 |
EBIT Margin | -344.56% | -550.33% | -1149.56% | - | -2809.59% | -2991.18% |
Effective Tax Rate | - | 0.00% | -0.14% | 0.00% | 0.00% | 0.00% |