Verastem, Inc. (VSTM)
NASDAQ: VSTM · Real-Time Price · USD
7.34
-0.17 (-2.26%)
Sep 15, 2026, 4:00 PM EDT - Market closed
Verastem Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 87.53 | 30.91 | 10 | - | 2.6 | 2.05 | |
Revenue Growth | 3995.74% | 209.14% | - | - | 26.45% | -97.68% |
Cost of Revenue | 10.81 | 4.6 | - | - | - | - |
Gross Profit | 76.71 | 26.31 | 10 | - | 2.6 | 2.05 |
Selling, General & Admin | 95.16 | 81.15 | 43.62 | 30.73 | 24.98 | 24.12 |
Research & Development | 140.22 | 114.6 | 81.33 | 61.36 | 50.56 | 39.35 |
Amortization of Goodwill & Intangibles | 1.13 | 0.7 | - | - | - | - |
Operating Expenses | 236.51 | 196.44 | 124.96 | 92.08 | 75.53 | 63.46 |
Operating Income | -159.8 | -170.13 | -114.96 | -92.08 | -72.94 | -61.41 |
Interest Expense | -1.48 | -1.14 | -4.56 | -4.14 | -2.14 | -9.97 |
Interest & Investment Income | 4.69 | 4.07 | 4.15 | 6.21 | 1.22 | 0.18 |
Other Non Operating Income (Expenses) | -45.3 | -40.45 | -15.08 | 2.64 | 0.05 | - |
EBT Excluding Unusual Items | -201.88 | -207.65 | -130.45 | -87.37 | -73.81 | -71.2 |
Other Unusual Items | - | -1.83 | - | - | - | - |
Pretax Income | -201.88 | -209.47 | -130.45 | -87.37 | -73.81 | -71.2 |
Income Tax Expense | 0.82 | - | 0.19 | - | - | - |
Net Income | -202.7 | -209.47 | -130.64 | -87.37 | -73.81 | -71.2 |
Net Income to Common | -202.7 | -209.47 | -130.64 | -87.37 | -73.81 | -71.2 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 89 | 69 | 36 | 22 | 16 | 15 |
Shares Outstanding (Diluted) | 89 | 69 | 36 | 22 | 16 | 15 |
Shares Change | 69.55% | 94.07% | 61.93% | 36.66% | 11.03% | 13.76% |
EPS (Basic) | -2.28 | -3.02 | -3.66 | -3.96 | -4.57 | -4.90 |
EPS (Diluted) | -2.28 | -3.02 | -3.66 | -3.96 | -4.57 | -4.90 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -162.2 | -137.51 | -104.8 | -86.46 | -63.67 | -53.7 |
Free Cash Flow Per Share | -1.83 | -1.98 | -2.93 | -3.92 | -3.95 | -3.69 |
Gross Margin | 87.64% | 85.12% | 100.00% | - | 100.00% | 100.00% |
Operating Margin | -182.57% | -550.33% | -1149.56% | - | -2809.59% | -2991.18% |
Profit Margin | -231.59% | -677.59% | -1306.37% | - | -2843.30% | -3468.10% |
Free Cash Flow Margin | -185.31% | -444.81% | -1047.99% | - | -2452.73% | -2615.59% |
EBITDA | -158.65 | -169.4 | -114.93 | -92.02 | -72.82 | -61.2 |
EBITDA Margin | -181.26% | - | - | - | - | - |
D&A For EBITDA | 1.15 | 0.73 | 0.03 | 0.06 | 0.12 | 0.21 |
EBIT | -159.8 | -170.13 | -114.96 | -92.08 | -72.94 | -61.41 |
EBIT Margin | -182.57% | - | - | - | - | - |
Revenue as Reported | 87.53 | 30.91 | 10 | - | 2.6 | 2.05 |