Verastem, Inc. (VSTM)
NASDAQ: VSTM · Real-Time Price · USD
7.08
+0.22 (3.21%)
At close: Aug 25, 2026, 4:00 PM EDT
7.12
+0.04 (0.56%)
Pre-market: Aug 26, 2026, 4:32 AM EDT
Verastem Balance Sheet
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Assets
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Cash & Equivalents | 136.35 | 204.99 | 88.82 | 77.91 | 74.93 | 21.25 |
Short-Term Investments | - | - | - | 59.22 | 12.96 | 79 |
Cash & Short-Term Investments | 136.35 | 204.99 | 88.82 | 137.13 | 87.89 | 100.26 |
Cash Growth | -17.02% | 130.80% | -35.23% | 56.02% | -12.33% | -29.01% |
Accounts Receivable | 28.87 | 8.81 | - | - | 0.13 | 0.52 |
Other Receivables | 0.3 | 0.4 | 0.2 | 0.1 | 0.1 | - |
Receivables | 29.17 | 9.21 | 0.2 | 0.1 | 0.23 | 0.52 |
Inventory | 2.4 | 1.83 | - | - | - | - |
Prepaid Expenses | 8.23 | 7.14 | 5.94 | 5.53 | 4.13 | 4.97 |
Restricted Cash | - | 0.24 | - | 0.93 | 0.62 | - |
Total Current Assets | 176.16 | 223.41 | 94.96 | 143.68 | 92.87 | 105.74 |
Property, Plant & Equipment | 2.63 | 0.49 | 1.44 | 1.21 | 1.88 | 2.51 |
Other Intangible Assets | 15.87 | 16.43 | - | - | - | - |
Other Long-Term Assets | 11.86 | 6.11 | 5.14 | 4.83 | 0.3 | 0.41 |
Total Assets | 206.51 | 246.44 | 101.54 | 149.72 | 95.05 | 108.66 |
Liabilities
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Accounts Payable | 18 | 12.45 | 4.03 | 7.18 | 4.9 | 2.3 |
Accrued Expenses | 54.2 | 53.98 | 25.95 | 17.93 | 14.98 | 15.62 |
Current Portion of Long-Term Debt | 5.23 | 5.3 | - | - | 0.28 | - |
Current Portion of Leases | 0.49 | 0.54 | 1 | 0.94 | 0.79 | 0.67 |
Current Unearned Revenue | - | - | - | 0.33 | 0.71 | - |
Total Current Liabilities | 78.13 | 72.27 | 30.97 | 26.38 | 21.66 | 18.59 |
Long-Term Debt | 76.27 | 81.33 | 40.72 | 44.28 | 24.53 | 0.25 |
Long-Term Leases | 2.12 | - | 0.54 | 0.53 | 1.47 | 2.26 |
Other Long-Term Liabilities | - | 35.65 | 58.2 | - | - | - |
Total Liabilities | 156.53 | 189.25 | 130.43 | 71.19 | 47.66 | 21.1 |
Shareholders' Equity
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Common Stock | 0.01 | 0.01 | 0 | 0 | 0 | 0.02 |
Additional Paid-In Capital | 1,278 | 1,217 | 926.63 | 882.25 | 784.91 | 751.22 |
Retained Earnings | -1,236 | -1,165 | -955.53 | -824.89 | -737.52 | -663.71 |
Comprehensive Income & Other | 8.04 | 5.23 | - | 0.01 | - | 0.03 |
Total Common Equity | 49.99 | 57.2 | -28.89 | 57.37 | 47.39 | 87.56 |
Shareholders' Equity | 49.99 | 57.2 | -28.89 | 78.53 | 47.39 | 87.56 |
Total Liabilities & Equity | 206.51 | 246.44 | 101.54 | 149.72 | 95.05 | 108.66 |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Total Debt | 84.33 | 87.17 | 42.25 | 45.75 | 27.07 | 3.18 |
Net Cash (Debt) | 52.02 | 117.82 | 46.56 | 91.38 | 60.83 | 97.08 |
Net Cash Growth | -34.65% | 153.03% | -49.05% | 50.23% | -37.34% | -18.21% |
Net Cash Per Share | 0.59 | 1.70 | 1.30 | 4.14 | 3.77 | 6.68 |
Filing Date Shares Outstanding | 90.56 | 87.84 | 51.49 | 25.3 | 16.72 | 15.53 |
Total Common Shares Outstanding | 90.48 | 77.74 | 44.78 | 25.28 | 16.71 | 15.44 |
Working Capital | 98.03 | 151.15 | 63.99 | 117.3 | 71.21 | 87.15 |
Book Value Per Share | 0.55 | 0.74 | -0.65 | 2.27 | 2.84 | 5.67 |
Tangible Book Value | 34.12 | 40.77 | -28.89 | 57.37 | 47.39 | 87.56 |
Tangible Book Value Per Share | 0.38 | 0.52 | -0.65 | 2.27 | 2.84 | 5.67 |
Machinery | - | 1.48 | 1.5 | 1.48 | 1.48 | 1.74 |
Construction In Progress | - | - | - | 0.01 | - | - |
Leasehold Improvements | - | 0.15 | 0.15 | 0.15 | 0.15 | 0.15 |