Vistagen Therapeutics, Inc. (VTGN)
NASDAQ: VTGN · Real-Time Price · USD
0.1877
+0.0197 (11.73%)
At close: Nov 4, 2026, 4:00 PM EST
0.1849
-0.0028 (-1.49%)
After-hours: Nov 4, 2026, 7:18 PM EST
Vistagen Therapeutics Balance Sheet
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Assets
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash & Equivalents | 16.99 | 30.79 | 47.37 | 62.79 | 48.99 | 67.13 | 74.72 | 84.25 | 102.92 | 119.17 | 126.56 | 37.61 | 9.62 | 16.64 | 25.04 | 35.29 | 51.99 | 68.14 | 83.7 | 93.63 |
Short-Term Investments | 14.74 | 14.61 | 14.4 | 14.39 | 14.2 | 13.35 | 13.85 | 13.33 | 5.45 | - | - | - | - | - | - | - | - | - | - | - |
Cash & Short-Term Investments | 31.73 | 45.4 | 61.77 | 77.18 | 63.18 | 80.48 | 88.56 | 97.58 | 108.36 | 119.17 | 126.56 | 37.61 | 9.62 | 16.64 | 25.04 | 35.29 | 51.99 | 68.14 | 83.7 | 93.63 |
Cash Growth (YoY) | -49.78% | -43.59% | -30.25% | -20.91% | -41.70% | -32.46% | -30.03% | 159.46% | 1026.18% | 616.23% | 405.48% | 6.58% | -81.49% | -75.58% | -70.09% | -62.31% | -46.83% | -33.92% | -19.77% | 507.99% |
Other Receivables | - | - | - | - | - | - | - | - | - | - | - | - | 0.48 | - | 0.15 | 0.15 | 0.68 | 0.34 | - | - |
Receivables | - | - | - | - | - | - | - | - | - | - | - | - | 0.48 | - | 0.15 | 0.15 | 0.68 | 0.34 | - | - |
Prepaid Expenses | 2.58 | 1.54 | 1.48 | 1.76 | 3.54 | 1.59 | 1.38 | 2.37 | 2.47 | 1.51 | 1.48 | 1.39 | 1.04 | 0.8 | 0.46 | 0.88 | 1.13 | 0.2 | 0.25 | 0.36 |
Other Current Assets | - | - | - | - | - | - | - | - | - | - | 0.07 | 0.07 | 0.43 | 0.07 | 0.41 | 0.59 | 1.2 | 2.33 | 2.82 | 2.45 |
Total Current Assets | 34.31 | 46.94 | 63.25 | 78.93 | 66.72 | 82.08 | 89.94 | 99.95 | 110.84 | 120.67 | 128.11 | 39.08 | 11.58 | 17.51 | 26.06 | 36.91 | 54.99 | 71 | 86.77 | 96.44 |
Property, Plant & Equipment | 1.03 | 1.23 | 1.42 | 1.59 | 1.74 | 1.81 | 1.89 | 2.05 | 2.19 | 2.26 | 2.38 | 2.49 | 2.63 | 2.77 | 2.9 | 3.02 | 3.13 | 3.08 | 3.21 | 3.53 |
Long-Term Deferred Charges | 0.04 | 0.06 | - | - | - | 0.13 | - | - | - | - | 0.47 | 0.53 | 0.72 | 0.71 | 0.65 | 0.66 | 0.5 | 0.47 | 0.46 | 0.49 |
Other Long-Term Assets | 0.36 | 0.34 | 0.39 | 0.41 | 0.47 | 0.32 | 0.48 | 0.5 | 0.52 | 0.73 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.1 | 0.05 |
Total Assets | 35.74 | 48.56 | 65.06 | 80.93 | 68.92 | 84.34 | 92.31 | 102.5 | 113.55 | 123.65 | 131.07 | 42.2 | 15.03 | 21.09 | 29.71 | 40.7 | 58.73 | 74.64 | 90.54 | 100.5 |
Liabilities
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Accounts Payable | 1 | 1.54 | 1.28 | 1.83 | 0.49 | 0.65 | 1.04 | 0.72 | 1.21 | 1.55 | 1.74 | 1.31 | 1.62 | 2.47 | 1.6 | 2.96 | 5.47 | 2.76 | 1.95 | 2.66 |
Accrued Expenses | 9.24 | 8.76 | 9.25 | 8.42 | 6.58 | 8.81 | 5.47 | 3.82 | 2.16 | 2.24 | 0.13 | 0.29 | 0.42 | 0.8 | 1.09 | 1.19 | 0.73 | 1.33 | 2.63 | 3.43 |
Short-Term Debt | - | 0.1 | 0.38 | 0.66 | 0.93 | - | - | - | - | - | - | - | 0.78 | 0.11 | 0.42 | 0.73 | 1.04 | - | - | - |
Current Portion of Leases | 0.72 | 0.7 | 0.62 | 0.6 | 0.64 | 0.56 | 0.6 | 0.53 | 0.57 | 0.55 | 0.54 | 0.52 | 0.5 | 0.49 | 0.47 | 0.46 | 0.44 | 0.43 | 0.42 | 0.4 |
Current Unearned Revenue | 0.23 | 1.71 | 2 | 2.14 | 2.51 | 2.59 | 2.51 | 2.47 | 2.3 | 0.79 | 1.76 | 0.79 | 0.71 | 0.71 | 0.71 | 0.71 | 1.24 | 1.24 | 1.42 | 1.42 |
Total Current Liabilities | 11.19 | 12.8 | 13.53 | 13.64 | 11.16 | 12.61 | 9.62 | 7.52 | 6.24 | 5.12 | 4.16 | 2.91 | 4.05 | 4.57 | 4.29 | 6.05 | 8.93 | 5.77 | 6.42 | 7.91 |
Long-Term Leases | 0.06 | 0.25 | 0.43 | 0.61 | 0.78 | 0.95 | 1.11 | 1.27 | 1.42 | 1.57 | 1.72 | 1.86 | 2 | 2.12 | 2.25 | 2.38 | 2.5 | 2.61 | 2.72 | 3.14 |
Long-Term Unearned Revenue | - | - | 0.18 | 0.34 | 0.22 | 0.39 | 0.45 | 0.73 | 1.09 | 2.67 | 1.9 | 1.78 | 2.14 | 2.32 | 2.49 | 2.67 | 1.25 | 1.56 | 1.42 | 1.78 |
Total Liabilities | 11.26 | 13.04 | 14.14 | 14.59 | 12.16 | 13.95 | 11.19 | 9.52 | 8.75 | 9.37 | 7.78 | 6.55 | 8.18 | 9.01 | 9.03 | 11.1 | 12.67 | 9.93 | 10.56 | 12.83 |
Shareholders' Equity
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Common Stock | 0.04 | 0.04 | 0.04 | 0.04 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.03 | 0.01 | 0.01 | 0.01 | 0.21 | 0.21 | 0.21 | 0.01 | 0.21 | 0.2 |
Additional Paid-In Capital | 518.76 | 516.77 | 515.88 | 512.4 | 483.43 | 481.96 | 479.05 | 476.8 | 475.69 | 474.44 | 473.92 | 379.94 | 344.56 | 342.89 | 339.06 | 338.23 | 337.19 | 336.28 | 334.66 | 324.81 |
Retained Earnings | -490.35 | -477.32 | -461.04 | -442.14 | -422.73 | -407.63 | -394 | -379.91 | -366.95 | -356.21 | -346.69 | -340.34 | -333.75 | -326.85 | -314.62 | -304.86 | -287.38 | -267.6 | -250.92 | -240.38 |
Treasury Stock | -3.97 | -3.97 | -3.97 | -3.97 | -3.97 | -3.97 | -3.97 | -3.97 | -3.97 | -3.97 | -3.97 | -3.97 | -3.97 | -3.97 | -3.97 | -3.97 | -3.97 | -3.97 | -3.97 | -3.97 |
Comprehensive Income & Other | -0.01 | -0 | 0.01 | 0.01 | 0 | 0.01 | 0.01 | 0.02 | 0 | - | - | - | - | - | - | - | - | - | - | - |
Total Common Equity | 24.48 | 35.52 | 50.92 | 66.34 | 56.77 | 70.39 | 81.12 | 92.97 | 104.8 | 114.29 | 123.28 | 35.65 | 6.85 | 12.08 | 20.67 | 29.61 | 46.05 | 64.72 | 79.98 | 80.66 |
Shareholders' Equity | 24.48 | 35.52 | 50.92 | 66.34 | 56.77 | 70.39 | 81.12 | 92.97 | 104.8 | 114.29 | 123.28 | 35.65 | 6.85 | 12.08 | 20.67 | 29.61 | 46.05 | 64.72 | 79.98 | 87.67 |
Total Liabilities & Equity | 35.74 | 48.56 | 65.06 | 80.93 | 68.92 | 84.34 | 92.31 | 102.5 | 113.55 | 123.65 | 131.07 | 42.2 | 15.03 | 21.09 | 29.71 | 40.7 | 58.73 | 74.64 | 90.54 | 100.5 |
Additional Metrics
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Total Debt | 0.78 | 1.04 | 1.43 | 1.87 | 2.36 | 1.51 | 1.71 | 1.79 | 1.99 | 2.12 | 2.25 | 2.38 | 3.28 | 2.71 | 3.15 | 3.57 | 3.98 | 3.04 | 3.14 | 3.54 |
Net Cash (Debt) | 30.95 | 44.36 | 60.34 | 75.31 | 60.82 | 78.97 | 86.85 | 95.78 | 106.37 | 117.05 | 124.3 | 35.23 | 6.34 | 13.93 | 21.89 | 31.72 | 48 | 65.1 | 80.56 | 90.08 |
Net Cash Growth (YoY) | -49.12% | -43.83% | -30.52% | -21.38% | -42.82% | -32.53% | -30.13% | 171.89% | 1578.30% | 740.43% | 467.82% | 11.06% | -86.80% | -78.61% | -72.82% | -64.79% | -49.01% | -34.50% | -19.79% | 713.38% |
Net Cash Per Share | 0.72 | 1.05 | 1.43 | 2.11 | 1.90 | 2.50 | 2.83 | 3.13 | 3.48 | 3.83 | 4.23 | 3.51 | 0.86 | 1.95 | 3.18 | 4.60 | 6.97 | 9.46 | 11.94 | 13.99 |
Filing Date Shares Outstanding | 44.38 | 41.03 | 39.62 | 39.5 | 30.68 | 29.16 | 28.86 | 27.84 | 27.06 | 27.03 | 27.03 | 27.02 | 9.36 | 7.87 | 7.31 | 6.89 | 6.89 | 6.89 | 6.88 | 6.66 |
Total Common Shares Outstanding | 44.38 | 39.62 | 39.62 | 38.89 | 29.28 | 29 | 28.32 | 27.06 | 27.06 | 27.03 | 27.03 | 12.01 | 7.88 | 7.31 | 6.9 | 6.89 | 6.89 | 6.88 | 6.88 | 6.55 |
Working Capital | 23.12 | 34.15 | 49.72 | 65.29 | 55.56 | 69.46 | 80.32 | 92.43 | 104.6 | 115.55 | 123.95 | 36.17 | 7.53 | 12.93 | 21.77 | 30.87 | 46.07 | 65.23 | 80.35 | 88.53 |
Book Value Per Share | 0.55 | 0.90 | 1.29 | 1.71 | 1.94 | 2.43 | 2.86 | 3.44 | 3.87 | 4.23 | 4.56 | 2.97 | 0.87 | 1.65 | 3.00 | 4.29 | 6.68 | 9.40 | 11.62 | 12.32 |
Tangible Book Value | 24.48 | 35.52 | 50.92 | 66.34 | 56.77 | 70.39 | 81.12 | 92.97 | 104.8 | 114.29 | 123.28 | 35.65 | 6.85 | 12.08 | 20.67 | 29.61 | 46.05 | 64.72 | 79.98 | 80.66 |
Tangible Book Value Per Share | 0.55 | 0.90 | 1.29 | 1.71 | 1.94 | 2.43 | 2.86 | 3.44 | 3.87 | 4.23 | 4.56 | 2.97 | 0.87 | 1.65 | 3.00 | 4.29 | 6.68 | 9.40 | 11.62 | 12.32 |
Machinery | - | 1.12 | - | - | - | 1.6 | - | - | - | 1.48 | - | - | 1.48 | 1.49 | 1.67 | 1.65 | 1.63 | 1.45 | 1.47 | 1.48 |
Construction In Progress | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | 0.02 |
Leasehold Improvements | - | 0.19 | - | - | - | 0.22 | - | - | - | 0.21 | - | - | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 | 0.21 |