Vistagen Therapeutics, Inc. (VTGN)
NASDAQ: VTGN · Real-Time Price · USD
0.1877
+0.0197 (11.73%)
At close: Nov 4, 2026, 4:00 PM EST
0.1849
-0.0028 (-1.49%)
After-hours: Nov 4, 2026, 7:18 PM EST
Vistagen Therapeutics Cash Flow Statement
Financials in millions USD. Fiscal year is April - March.
Millions USD. Fiscal year is Apr - Mar.
Operating Activities
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Income | -13.03 | -16.27 | -18.9 | -19.42 | -15.1 | -13.64 | -14.09 | -12.96 | -10.73 | -9.52 | -6.35 | -6.59 | -6.9 | -12.23 | -9.76 | -17.48 | -19.78 | -16.69 | -10.54 | -12.79 |
Depreciation & Amortization | 0.2 | 0.19 | 0.19 | 0.19 | 0.17 | 0.17 | 0.16 | 0.16 | 0.15 | 0.15 | 0.14 | 0.14 | 0.14 | 0.14 | 0.13 | 0.13 | 0.13 | 0.13 | 0.32 | 0.13 |
Other Amortization | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0 |
Loss (Gain) From Sale of Assets | - | - | - | - | - | - | - | - | - | 0.01 | - | - | - | - | - | - | - | - | - | - |
Loss (Gain) From Sale of Investments | -0.13 | -0.13 | -0.14 | -0.15 | -0.13 | -0.13 | -0.1 | -0.14 | -0.02 | - | - | - | - | - | - | - | - | - | - | - |
Stock-Based Compensation | 0.99 | 0.89 | 1.1 | 1.1 | 0.92 | 0.96 | 1.08 | 1.11 | 1.16 | 0.52 | 0.51 | 0.58 | 0.57 | 0.6 | 0.75 | 1.03 | 0.96 | 1.4 | 0.72 | 0.76 |
Other Operating Activities | - | -0 | -0 | -0 | 0 | - | - | - | - | - | - | - | - | 3.56 | 0.08 | - | - | - | - | - |
Change in Accounts Payable | -0.05 | -0.24 | 0.29 | 3.2 | -2.42 | 2.96 | 1.98 | 1.2 | -0.46 | 1.92 | 0.27 | -0.45 | -1.21 | 0.58 | -1.46 | -2.05 | 2.01 | -0.49 | -1.51 | 1.62 |
Change in Unearned Revenue | -1.46 | -0.45 | -0.28 | -0.24 | -0.23 | 0.03 | -0.22 | -0.17 | -0.07 | -0.18 | 1.11 | -0.25 | -0.16 | -0.16 | -0.16 | 0.81 | -0.28 | -0.04 | -0.32 | -0.32 |
Change in Other Net Operating Assets | -1.23 | -0.18 | 0.12 | 1.56 | -2.07 | -0.42 | 0.91 | -0.09 | -0.91 | 0.12 | -0.42 | 0.38 | -0.32 | 0.04 | 0.5 | 1.22 | 1 | 0.09 | -0.71 | -0.85 |
Operating Cash Flow | -14.71 | -16.2 | -17.63 | -13.76 | -18.85 | -10.06 | -10.28 | -10.89 | -10.87 | -6.99 | -4.75 | -6.19 | -7.89 | -7.47 | -9.93 | -16.34 | -15.97 | -15.59 | -12.05 | -11.45 |
Operating Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Investing Activities
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Capital Expenditures | - | - | -0.03 | -0.06 | -0.07 | -0.09 | - | -0.06 | -0.04 | -0.03 | -0.03 | - | - | - | -0.01 | -0.02 | -0.18 | -0 | 0 | -0.05 |
Cash Acquisitions | - | - | - | - | - | - | - | - | - | - | - | - | - | -0.53 | - | - | - | - | - | - |
Investment in Securities | - | -0.1 | 0.13 | -0.03 | -0.72 | 0.62 | -0.42 | -7.73 | -5.43 | - | - | - | - | - | - | - | - | - | - | - |
Investing Cash Flow | - | -0.1 | 0.1 | -0.09 | -0.79 | 0.53 | -0.42 | -7.79 | -5.47 | -0.03 | -0.03 | - | - | -0.53 | -0.01 | -0.02 | -0.18 | -0 | 0 | -0.05 |
Financing Activities
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Short-Term Debt Issued | - | - | - | - | 1.02 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Debt Issued | - | - | - | - | 1.02 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Short-Term Debt Repaid | -0.1 | - | - | - | -0.09 | - | - | - | - | - | - | - | -0.2 | - | - | - | -0.1 | - | - | - |
Long-Term Debt Repaid | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | -0 | - | - | - |
Total Debt Repaid | -0.1 | -0.28 | -0.28 | -0.27 | -0.09 | - | - | - | - | - | 0 | -0.79 | -0.2 | -0.31 | -0.31 | -0.31 | -0.1 | -0 | -0 | -0 |
Net Debt Issued (Repaid) | -0.1 | -0.28 | -0.28 | -0.27 | 0.93 | - | - | - | - | - | 0 | -0.79 | -0.2 | -0.31 | -0.31 | -0.31 | -0.1 | -0 | -0 | -0 |
Issuance of Common Stock | 1.01 | - | 2.39 | 27.93 | 0.56 | 1.95 | 1.17 | - | 0.09 | - | 93.73 | 36.03 | 0 | - | 0.01 | 0 | 0.16 | 0.02 | 2.12 | 7.19 |
Repurchase of Common Stock | - | - | - | - | - | - | - | - | - | -0.38 | - | - | - | -0 | - | - | - | - | - | - |
Other Financing Activities | - | - | - | - | - | - | - | - | - | - | - | -1.07 | 1.07 | -0.08 | - | -0.03 | -0.06 | - | - | 0.16 |
Financing Cash Flow | 0.91 | -0.28 | 2.11 | 27.65 | 1.49 | 1.95 | 1.17 | - | 0.09 | -0.38 | 93.73 | 34.18 | 0.88 | -0.4 | -0.3 | -0.33 | -0.01 | 0.02 | 2.12 | 7.35 |
Net Cash Flow
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Net Cash Flow | -13.8 | -16.58 | -15.42 | 13.8 | -18.15 | -7.58 | -9.53 | -18.67 | -16.25 | -7.39 | 88.95 | 27.99 | -7.02 | -8.4 | -10.25 | -16.7 | -16.15 | -15.56 | -9.93 | -4.15 |
Free Cash Flow
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Free Cash Flow | -14.71 | -16.2 | -17.66 | -13.82 | -18.91 | -10.15 | -10.28 | -10.95 | -10.91 | -7.01 | -4.78 | -6.19 | -7.89 | -7.47 | -9.95 | -16.37 | -16.14 | -15.59 | -12.05 | -11.5 |
Free Cash Flow Growth (YoY) | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Free Cash Flow Margin | -996.41% | -3483.87% | -5827.39% | -5356.20% | -7750.41% | - | -4393.16% | -5981.97% | -12989.29% | -3560.41% | -1162.77% | -2226.62% | -4458.19% | -4248.78% | -5537.75% | - | -5205.87% | -40073.52% | -3365.58% | -3212.32% |
Free Cash Flow Per Share | -0.34 | -0.38 | -0.42 | -0.39 | -0.59 | -0.32 | -0.34 | -0.36 | -0.36 | -0.23 | -0.16 | -0.62 | -1.08 | -1.04 | -1.44 | -2.37 | -2.34 | -2.27 | -1.79 | -1.78 |
Levered Free Cash Flow | -9.72 | -9.97 | -10.53 | -6.73 | -13.27 | -5.2 | -5.2 | -6.25 | -6.18 | -5.47 | -3.16 | -3.4 | -5.97 | -6.17 | -6.09 | -11 | -9.48 | -9.36 | -7.32 | -6.29 |
Unlevered Free Cash Flow | -9.72 | -9.97 | -10.53 | -6.73 | -13.27 | -5.2 | -5.2 | -6.25 | -6.18 | -5.47 | -3.16 | -3.4 | -5.97 | -6.17 | -6.09 | -11 | -9.48 | -9.36 | -7.32 | -6.29 |
Additional Metrics
Fiscal Quarter | Q1 2027 | Q4 2026 | Q3 2026 | Q2 2026 | Q1 2026 | Q4 2025 | Q3 2025 | Q2 2025 | Q1 2025 | Q4 2024 | Q3 2024 | Q2 2024 | Q1 2024 | Q4 2023 | Q3 2023 | Q2 2023 | Q1 2023 | Q4 2022 | Q3 2022 | Q2 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Mar '26 Mar 31, 2026 | Dec '25 Dec 31, 2025 | Sep '25 Sep 30, 2025 | Jun '25 Jun 30, 2025 | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Sep '24 Sep 30, 2024 | Jun '24 Jun 30, 2024 | Mar '24 Mar 31, 2024 | Dec '23 Dec 31, 2023 | Sep '23 Sep 30, 2023 | Jun '23 Jun 30, 2023 | Mar '23 Mar 31, 2023 | Dec '22 Dec 31, 2022 | Sep '22 Sep 30, 2022 | Jun '22 Jun 30, 2022 | Mar '22 Mar 31, 2022 | Dec '21 Dec 31, 2021 | Sep '21 Sep 30, 2021 |
Cash Interest Paid | - | 0.01 | 0.01 | 0.02 | 0.01 | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Change in Working Capital | -2.74 | -0.87 | 0.13 | 4.52 | -4.71 | 2.57 | 2.67 | 0.95 | -1.43 | 1.86 | 0.95 | -0.33 | -1.7 | 0.46 | -1.13 | -0.02 | 2.72 | -0.44 | -2.55 | 0.45 |