Bristow Group Inc. (VTOL)

Bristow Group Income Statement

Financials in millions USD. Fiscal year is January - December.

Year Ending	TTM	Dec 31, 2023	Mar 31, 2022	Dec 31, 2021	Dec 31, 2019	Dec 31, 2018
Revenue	1,333	1,297	1,185	1,178	226.06	221.68
Revenue Growth (YoY)	8.81%	9.47%	0.61%	421.13%	1.98%	-4.17%
Cost of Revenue	1,010	990.4	918.41	889.96	154.55	151.52
Gross Profit	322.76	307.03	266.79	288.1	71.51	70.15
Selling, General & Admin	178.36	181.75	159.06	153.27	38.28	45.13
Other Operating Expenses	74.35	71.7	104.81	238.15	36.51	-3.04
Operating Expenses	252.71	253.44	263.87	391.42	74.79	42.08
Operating Income	70.05	53.59	2.92	-103.32	-3.28	28.07
Interest Expense / Income	40.63	41.42	41.52	51.26	13.87	15.13
Other Expense / Income	-4.46	-5.98	-34.1	-98.13	-12.83	-3.92
Pretax Income	33.88	18.15	-4.5	-56.45	-4.32	16.86
Income Tax	32.53	24.93	11.29	-0.36	-0.73	2.94
Net Income	1.35	-6.78	-15.79	-56.09	-3.59	13.92
Net Income Growth	-88.78%	-	-	-	-	-
Shares Outstanding (Basic)	28	28	29	25	7	7
Shares Outstanding (Diluted)	29	28	29	32	7	7
Shares Change	4.49%	-1.38%	-9.92%	352.28%	-0.80%	2.02%
EPS (Basic)	0.04	-0.24	-0.55	3.12	-0.51	1.92
EPS (Diluted)	0.04	-0.24	-0.55	2.32	-0.51	1.92
EPS Growth	-90.48%	-	-	-	-	-
Free Cash Flow	-62.43	-49.47	92.79	82	34.25	74.73
Free Cash Flow Per Share	-2.20	-1.76	3.25	3.33	4.89	10.59
Gross Margin	24.22%	23.66%	22.51%	24.46%	31.63%	31.65%
Operating Margin	5.26%	4.13%	0.25%	-8.77%	-1.45%	12.66%
Profit Margin	0.10%	-0.52%	-1.33%	-4.76%	-1.59%	6.28%
Free Cash Flow Margin	-4.69%	-3.81%	7.83%	6.96%	15.15%	33.71%
Effective Tax Rate	96.02%	137.35%	-	-	-	17.44%
EBITDA	159.74	145.16	124.26	85.27	47.17	71.53
EBITDA Margin	11.99%	11.19%	10.48%	7.24%	20.87%	32.27%
Depreciation & Amortization	85.23	85.59	87.24	90.46	37.62	39.54
EBIT	74.51	59.57	37.02	-5.19	9.55	31.99
EBIT Margin	5.59%	4.59%	3.12%	-0.44%	4.22%	14.43%

Source: Financials are provided by Nasdaq Data Link and sourced from the audited annual (10-K) and quarterly (10-Q) reports submitted to the Securities and Exchange Commission (SEC).