VirTra Balance Sheet

Financials in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Equivalents	17.85	18.59	18.04	18.85	13.48	19.71
Cash & Short-Term Investments	17.85	18.59	18.04	18.85	13.48	19.71
Cash Growth	1.35%	3.07%	-4.29%	39.80%	-31.59%	188.05%
Accounts Receivable	4.92	5.5	7.51	16.47	3	3.9
Inventory	14.37	13.06	14.58	12.4	9.59	5.01
Other Current Assets	2.13	3.87	3.84	2.02	8.02	4.89
Total Current Assets	39.27	41.02	43.98	49.74	34.1	33.51
Net Property, Plant & Equipment	16.23	16.54	16.64	16.2	16.48	13.65
Other Intangible Assets	2.4	2.51	0.56	0.57	0.59	0.54
Other Long-Term Assets	5.25	5.06	3.78	3.87	2.65	1.88
Total Assets	63.15	65.14	64.95	70.38	53.81	49.58
Accounts Payable	0.97	0.78	0.96	2.28	1.25	0.79
Accrued Expenses	1.79	1.66	1.91	6.19	3.41	2.05
Current Portion of Long-Term Debt	0.23	0.23	0.23	0.23	0.23	0.24
Current Portion of Leases	0.2	0.2	0.19	0.32	0.56	0.35
Unearned Revenue	6.81	7.36	6.36	6.74	4.3	4.14
Total Current Liabilities	9.99	10.23	9.65	15.75	9.76	7.56
Long-Term Debt	7.25	7.31	7.57	7.81	8.05	8.28
Long-Term Leases	0.04	0.09	0.27	0.43	0.72	0.51
Other Long-Term Liabilities	1.56	1.91	2.28	3.01	1.61	2
Total Long-Term Liabilities	8.85	9.32	10.12	11.26	10.38	10.78
Total Liabilities	18.85	19.54	19.76	27.01	20.13	18.35
Common Stock	0	0	0	0	0	0
Additional Paid-in Capital	33.1	33.06	32.92	31.96	31.42	30.92
Retained Earnings	11.21	12.54	12.28	11.41	2.26	0.3
Shareholders' Equity	44.31	45.59	45.19	43.37	33.68	31.23
Total Liabilities & Equity	63.15	65.14	64.95	70.38	53.81	49.58
Total Debt	7.71	7.83	8.26	8.79	9.56	9.37
Net Cash (Debt)	10.14	10.77	9.78	10.06	3.92	10.34
Net Cash Growth	-5.87%	10.04%	-2.74%	156.43%	-62.05%	138.34%
Net Cash Per Share	0.90	0.95	0.88	0.92	0.36	1.21
Book Value	44.31	45.59	45.19	43.37	33.68	31.23
Book Value Per Share	3.93	4.04	4.05	3.96	3.10	3.64
Tangible Book Value	41.91	43.08	44.63	42.8	33.09	30.69
Tangible Book Value Per Share	3.71	3.82	4.00	3.90	3.04	3.58

SEC Filings: 10-K · 10-Q