VirTra, Inc. (VTSI)
NASDAQ: VTSI · Real-Time Price · USD
3.230
-0.140 (-4.15%)
Aug 14, 2026, 4:00 PM EDT - Market closed
VirTra Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 17.5 | 22.4 | 26.35 | 38.79 | 28.3 | 24.43 | |
Revenue Growth | -35.35% | -14.99% | -32.07% | 37.06% | 15.83% | 28.01% |
Cost of Revenue | 6.76 | 7.2 | 6.94 | 11.38 | 12.05 | 13.03 |
Gross Profit | 10.74 | 15.2 | 19.41 | 27.41 | 16.25 | 11.41 |
Selling, General & Admin | 12 | 12.38 | 14.41 | 14.24 | 11.05 | 8.09 |
Research & Development | 2.1 | 2.38 | 3 | 2.79 | 2.61 | 1.87 |
Operating Expenses | 14.1 | 14.77 | 17.42 | 17.03 | 13.66 | 9.95 |
Operating Income | -3.36 | 0.44 | 2 | 10.38 | 2.59 | 1.45 |
Other Non Operating Income (Expenses) | 0.53 | -0.29 | 0.25 | 0.59 | -0.07 | 0.01 |
EBT Excluding Unusual Items | -2.83 | 0.15 | 2.25 | 10.97 | 2.53 | 1.47 |
Other Unusual Items | - | - | - | - | - | 1.32 |
Pretax Income | -2.83 | 0.15 | 2.25 | 10.97 | 2.53 | 2.79 |
Income Tax Expense | -0.06 | -0.11 | 0.89 | 1.82 | 0.57 | 0.25 |
Net Income | -2.77 | 0.26 | 1.36 | 9.15 | 1.96 | 2.54 |
Net Income to Common | -2.77 | 0.26 | 1.36 | 9.15 | 1.96 | 2.54 |
Net Income Growth | - | -81.05% | -85.10% | 367.86% | -23.00% | 71.81% |
Shares Outstanding (Basic) | 11 | 11 | 11 | 11 | 11 | 10 |
Shares Outstanding (Diluted) | 11 | 11 | 11 | 11 | 11 | 10 |
Shares Change | -0.49% | 0.98% | 1.82% | 0.83% | 8.08% | 28.39% |
EPS (Basic) | -0.25 | 0.02 | 0.12 | 0.84 | 0.18 | 0.25 |
EPS (Diluted) | -0.25 | 0.02 | 0.12 | 0.84 | 0.18 | 0.25 |
EPS Growth | - | -83.33% | -85.63% | 363.92% | -28.00% | 31.58% |
Free Cash Flow | -5.71 | 3.07 | -0.59 | 5.55 | -5.91 | -3.57 |
Free Cash Flow Per Share | -0.51 | 0.27 | -0.05 | 0.51 | -0.54 | -0.35 |
Gross Margin | 61.39% | 67.86% | 73.67% | 70.67% | 57.43% | 46.68% |
Operating Margin | -19.20% | 1.95% | 7.58% | 26.77% | 9.16% | 5.95% |
Profit Margin | -15.83% | 1.15% | 5.17% | 23.59% | 6.91% | 10.40% |
Free Cash Flow Margin | -32.64% | 13.72% | -2.23% | 14.32% | -20.90% | -14.63% |
EBITDA | -1.44 | 2.2 | 3.13 | 11.31 | 3.48 | 2.04 |
EBITDA Margin | -8.21% | 9.82% | 11.89% | 29.16% | 12.30% | 8.36% |
D&A For EBITDA | 1.92 | 1.76 | 1.14 | 0.93 | 0.89 | 0.59 |
EBIT | -3.36 | 0.44 | 2 | 10.38 | 2.59 | 1.45 |
EBIT Margin | -19.20% | 1.95% | 7.58% | 26.77% | 9.16% | 5.95% |
Effective Tax Rate | - | - | 39.42% | 16.58% | 22.62% | 8.83% |
Revenue as Reported | 17.5 | 22.4 | 26.35 | 38.79 | 28.3 | 24.43 |
Advertising Expenses | - | 0.16 | 0.24 | 0.16 | 0.71 | 0.42 |