Vuzix Corporation (VUZI)
NASDAQ: VUZI · Real-Time Price · USD
1.345
-0.495 (-26.90%)
At close: Nov 13, 2026, 4:00 PM EST
1.405
+0.060 (4.49%)
After-hours: Nov 13, 2026, 7:52 PM EST
Vuzix Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 5.46 | 6.28 | 5.75 | 12.13 | 11.84 | 13.16 | |
Revenue Growth | 2.87% | 9.14% | -52.56% | 2.48% | -10.10% | 13.67% |
Cost of Revenue | 6.58 | 6.67 | 10.62 | 13.88 | 9.55 | 10.27 |
Gross Profit | -1.12 | -0.38 | -4.87 | -1.75 | 2.28 | 2.89 |
Selling, General & Admin | 15.49 | 17.11 | 25.42 | 31.3 | 29.12 | 28.62 |
Research & Development | 13.96 | 12.63 | 9.63 | 12.34 | 12.68 | 11.67 |
Other Operating Expenses | 0.05 | -0.02 | -0.06 | 0.23 | 0.21 | 0.31 |
Operating Expenses | 30.64 | 31.99 | 38.72 | 48.61 | 44.59 | 42.91 |
Operating Income | -31.76 | -32.38 | -43.58 | -50.35 | -42.31 | -40.02 |
Interest & Investment Income | 0.65 | 0.67 | 0.59 | 2.22 | 1.4 | 0.05 |
Currency Exchange Gain (Loss) | -0.08 | -0.06 | -0.22 | -0.04 | -0.18 | -0.14 |
Other Non Operating Income (Expenses) | - | - | - | 0.21 | 0.47 | - |
EBT Excluding Unusual Items | -31.19 | -31.77 | -43.21 | -47.97 | -40.63 | -40.11 |
Impairment of Goodwill | - | - | - | -2.14 | - | - |
Gain (Loss) on Sale of Investments | -0.4 | -0.4 | - | - | - | - |
Gain (Loss) on Sale of Assets | -0.11 | -0.11 | -0.03 | - | -0.04 | -0.18 |
Asset Writedown | - | - | -30.3 | -0.04 | -0.1 | -0.08 |
Pretax Income | -31.7 | -32.27 | -73.54 | -50.15 | -40.76 | -40.38 |
Net Income | -31.7 | -32.27 | -73.54 | -50.15 | -40.76 | -40.38 |
Preferred Dividends & Other Adjustments | 0.09 | - | - | - | - | - |
Net Income to Common | -31.79 | -32.27 | -73.54 | -50.15 | -40.76 | -40.38 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 83 | 78 | 68 | 63 | 64 | 61 |
Shares Outstanding (Diluted) | 83 | 78 | 68 | 63 | 64 | 61 |
Shares Change | 9.15% | 14.39% | 6.94% | -0.43% | 4.23% | 60.39% |
EPS (Basic) | -0.39 | -0.42 | -1.08 | -0.79 | -0.64 | -0.66 |
EPS (Diluted) | -0.39 | -0.42 | -1.08 | -0.79 | -0.64 | -0.66 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -27.45 | -20.8 | -25.1 | -31.6 | -26.24 | -30.79 |
Free Cash Flow Per Share | -0.33 | -0.27 | -0.37 | -0.50 | -0.41 | -0.50 |
Gross Margin | -20.55% | -6.12% | -84.55% | -14.42% | 19.28% | 21.95% |
Operating Margin | -581.52% | -515.52% | -757.37% | -415.15% | -357.49% | -304.02% |
Profit Margin | -581.98% | -513.85% | -1277.91% | -413.46% | -344.41% | -306.70% |
Free Cash Flow Margin | -502.45% | -331.22% | -436.15% | -260.54% | -221.74% | -233.88% |
EBITDA | -29.5 | -29.39 | -39.82 | -45.69 | -39.89 | -37.95 |
EBITDA Margin | - | - | - | - | - | -288.30% |
D&A For EBITDA | 2.26 | 2.98 | 3.76 | 4.67 | 2.42 | 2.07 |
EBIT | -31.76 | -32.38 | -43.58 | -50.35 | -42.31 | -40.02 |
Revenue as Reported | 5.46 | 6.28 | 5.75 | 12.13 | 11.84 | 13.16 |
Advertising Expenses | - | 0.54 | 0.65 | 2.28 | 1.67 | 1.26 |