Westinghouse Air Brake Technologies Corporation (WAB)
NYSE: WAB · Real-Time Price · USD
201.33
-1.89 (-0.93%)
At close: May 28, 2025, 4:00 PM
201.33
0.00 (0.00%)
After-hours: May 28, 2025, 4:56 PM EDT
WAB Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2015 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Mar '25 Mar 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2015 - 2019 |
| Revenue | 10,500 | 10,387 | 9,677 | 8,362 | 7,822 | 7,556 | Upgrade
|
| Revenue Growth (YoY) | 5.21% | 7.34% | 15.73% | 6.90% | 3.52% | -7.85% | Upgrade
|
| Cost of Revenue | 7,015 | 6,984 | 6,695 | 5,783 | 5,453 | 5,374 | Upgrade
|
| Gross Profit | 3,485 | 3,403 | 2,982 | 2,579 | 2,369 | 2,182 | Upgrade
|
| Selling, General & Admin | 1,247 | 1,233 | 1,126 | 1,021 | 1,026 | 867 | Upgrade
|
| Research & Development | 204 | 206 | 218 | 209 | 176 | 162 | Upgrade
|
| Operating Expenses | 1,751 | 1,740 | 1,663 | 1,521 | 1,489 | 1,311 | Upgrade
|
| Operating Income | 1,734 | 1,663 | 1,319 | 1,058 | 880 | 871 | Upgrade
|
| Interest Expense | -186 | -187 | -205 | -179 | -172 | -199 | Upgrade
|
| Earnings From Equity Investments | 10 | 8 | 25 | 17 | 20 | 10 | Upgrade
|
| Currency Exchange Gain (Loss) | -23 | -19 | -20 | 6 | 8 | -8 | Upgrade
|
| Other Non Operating Income (Expenses) | 4 | 2 | -4 | -2 | 1 | -1 | Upgrade
|
| EBT Excluding Unusual Items | 1,539 | 1,467 | 1,115 | 900 | 737 | 673 | Upgrade
|
| Merger & Restructuring Charges | -66 | -57 | -58 | -46 | - | -116 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | - | 35 | - | - | - | Upgrade
|
| Pretax Income | 1,473 | 1,410 | 1,092 | 854 | 737 | 557 | Upgrade
|
| Income Tax Expense | 356 | 343 | 267 | 213 | 172 | 145 | Upgrade
|
| Earnings From Continuing Operations | 1,117 | 1,067 | 825 | 641 | 565 | 412 | Upgrade
|
| Minority Interest in Earnings | -11 | -11 | -10 | -8 | -7 | 2 | Upgrade
|
| Net Income | 1,106 | 1,056 | 815 | 633 | 558 | 414 | Upgrade
|
| Preferred Dividends & Other Adjustments | 3 | 3 | 2 | 2 | - | 1 | Upgrade
|
| Net Income to Common | 1,103 | 1,053 | 813 | 631 | 558 | 413 | Upgrade
|
| Net Income Growth | 20.48% | 29.57% | 28.75% | 13.44% | 34.78% | 26.61% | Upgrade
|
| Shares Outstanding (Basic) | 173 | 174 | 179 | 182 | 188 | 190 | Upgrade
|
| Shares Outstanding (Diluted) | 173 | 175 | 180 | 183 | 188 | 190 | Upgrade
|
| Shares Change (YoY) | -2.98% | -2.62% | -1.80% | -2.82% | -1.21% | 7.39% | Upgrade
|
| EPS (Basic) | 6.39 | 6.05 | 4.55 | 3.46 | 2.97 | 2.17 | Upgrade
|
| EPS (Diluted) | 6.39 | 6.04 | 4.54 | 3.46 | 2.96 | 2.17 | Upgrade
|
| EPS Growth | 24.26% | 33.05% | 31.12% | 16.99% | 36.41% | 18.02% | Upgrade
|
| Free Cash Flow | 1,471 | 1,627 | 1,015 | 889 | 943 | 648 | Upgrade
|
| Free Cash Flow Per Share | 8.49 | 9.31 | 5.66 | 4.86 | 5.01 | 3.40 | Upgrade
|
| Dividend Per Share | 0.850 | 0.800 | 0.680 | 0.600 | 0.480 | 0.480 | Upgrade
|
| Dividend Growth | 19.72% | 17.65% | 13.33% | 25.00% | - | - | Upgrade
|
| Gross Margin | 33.19% | 32.76% | 30.81% | 30.84% | 30.29% | 28.88% | Upgrade
|
| Operating Margin | 16.51% | 16.01% | 13.63% | 12.65% | 11.25% | 11.53% | Upgrade
|
| Profit Margin | 10.51% | 10.14% | 8.40% | 7.55% | 7.13% | 5.47% | Upgrade
|
| Free Cash Flow Margin | 14.01% | 15.66% | 10.49% | 10.63% | 12.06% | 8.58% | Upgrade
|
| EBITDA | 2,185 | 2,116 | 1,782 | 1,484 | 1,321 | 1,256 | Upgrade
|
| EBITDA Margin | 20.81% | 20.37% | 18.41% | 17.75% | 16.89% | 16.62% | Upgrade
|
| D&A For EBITDA | 451 | 453 | 463 | 426 | 441 | 385 | Upgrade
|
| EBIT | 1,734 | 1,663 | 1,319 | 1,058 | 880 | 871 | Upgrade
|
| EBIT Margin | 16.51% | 16.01% | 13.63% | 12.65% | 11.25% | 11.53% | Upgrade
|
| Effective Tax Rate | 24.17% | 24.33% | 24.45% | 24.94% | 23.34% | 26.03% | Upgrade
|
| Revenue as Reported | 10,500 | 10,387 | 9,677 | 8,362 | 7,822 | 7,556 | Upgrade
|
Updated Apr 23, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.