Westinghouse Air Brake Technologies Corporation (WAB)
NYSE: WAB · Real-Time Price · USD
184.63
-7.23 (-3.77%)
Feb 21, 2025, 4:00 PM EST - Market closed
WAB Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2019 - 2015 |
|---|---|---|---|---|---|---|
Period Ending | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2019 - 2015 |
| Revenue | 10,387 | 9,677 | 8,362 | 7,822 | 7,556 | Upgrade
|
| Revenue Growth (YoY) | 7.34% | 15.73% | 6.90% | 3.52% | -7.85% | Upgrade
|
| Cost of Revenue | 6,984 | 6,695 | 5,822 | 5,453 | 5,374 | Upgrade
|
| Gross Profit | 3,403 | 2,982 | 2,540 | 2,369 | 2,182 | Upgrade
|
| Selling, General & Admin | 1,233 | 1,125 | 1,029 | 1,026 | 867 | Upgrade
|
| Research & Development | 206 | 218 | 209 | 176 | 162 | Upgrade
|
| Operating Expenses | 1,740 | 1,662 | 1,529 | 1,489 | 1,311 | Upgrade
|
| Operating Income | 1,663 | 1,320 | 1,011 | 880 | 871 | Upgrade
|
| Interest Expense | -187 | -205 | -179 | -172 | -199 | Upgrade
|
| Earnings From Equity Investments | 8 | 25 | 17 | 20 | 10 | Upgrade
|
| Currency Exchange Gain (Loss) | -19 | -20 | 6 | 8 | -8 | Upgrade
|
| Other Non Operating Income (Expenses) | 2 | -5 | -1 | 1 | -1 | Upgrade
|
| EBT Excluding Unusual Items | 1,467 | 1,115 | 854 | 737 | 673 | Upgrade
|
| Merger & Restructuring Charges | -57 | -58 | - | - | -116 | Upgrade
|
| Gain (Loss) on Sale of Investments | - | 35 | - | - | - | Upgrade
|
| Pretax Income | 1,410 | 1,092 | 854 | 737 | 557 | Upgrade
|
| Income Tax Expense | 343 | 267 | 213 | 172 | 145 | Upgrade
|
| Earnings From Continuing Operations | 1,067 | 825 | 641 | 565 | 412 | Upgrade
|
| Minority Interest in Earnings | -11 | -10 | -8 | -7 | 2 | Upgrade
|
| Net Income | 1,056 | 815 | 633 | 558 | 414 | Upgrade
|
| Preferred Dividends & Other Adjustments | 3 | 2 | 2 | - | 1 | Upgrade
|
| Net Income to Common | 1,053 | 813 | 631 | 558 | 413 | Upgrade
|
| Net Income Growth | 29.57% | 28.75% | 13.44% | 34.78% | 26.61% | Upgrade
|
| Shares Outstanding (Basic) | 174 | 179 | 182 | 188 | 190 | Upgrade
|
| Shares Outstanding (Diluted) | 175 | 180 | 183 | 188 | 190 | Upgrade
|
| Shares Change (YoY) | -2.62% | -1.81% | -2.82% | -1.21% | 7.39% | Upgrade
|
| EPS (Basic) | 6.05 | 4.55 | 3.46 | 2.97 | 2.17 | Upgrade
|
| EPS (Diluted) | 6.04 | 4.54 | 3.46 | 2.96 | 2.17 | Upgrade
|
| EPS Growth | 33.05% | 31.12% | 16.99% | 36.41% | 18.02% | Upgrade
|
| Free Cash Flow | 1,627 | 1,015 | 889 | 943 | 648 | Upgrade
|
| Free Cash Flow Per Share | 9.31 | 5.65 | 4.86 | 5.01 | 3.40 | Upgrade
|
| Dividend Per Share | 0.800 | 0.680 | 0.600 | 0.480 | 0.480 | Upgrade
|
| Dividend Growth | 17.65% | 13.33% | 25.00% | 0% | 0% | Upgrade
|
| Gross Margin | 32.76% | 30.82% | 30.38% | 30.29% | 28.88% | Upgrade
|
| Operating Margin | 16.01% | 13.64% | 12.09% | 11.25% | 11.53% | Upgrade
|
| Profit Margin | 10.14% | 8.40% | 7.55% | 7.13% | 5.47% | Upgrade
|
| Free Cash Flow Margin | 15.66% | 10.49% | 10.63% | 12.06% | 8.58% | Upgrade
|
| EBITDA | 2,120 | 1,795 | 1,437 | 1,321 | 1,256 | Upgrade
|
| EBITDA Margin | 20.41% | 18.55% | 17.18% | 16.89% | 16.62% | Upgrade
|
| D&A For EBITDA | 457 | 475 | 426 | 441 | 385 | Upgrade
|
| EBIT | 1,663 | 1,320 | 1,011 | 880 | 871 | Upgrade
|
| EBIT Margin | 16.01% | 13.64% | 12.09% | 11.25% | 11.53% | Upgrade
|
| Effective Tax Rate | 24.33% | 24.45% | 24.94% | 23.34% | 26.03% | Upgrade
|
| Revenue as Reported | 10,387 | 9,677 | 8,362 | 7,822 | 7,556 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.