WAB Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jul '26 Jul 13, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	44,262	36,415	32,477	22,563	18,086	17,114
Market Cap Growth	26.93%	12.13%	43.94%	24.76%	5.67%	23.78%
Enterprise Value	50,658	41,215	35,784	26,049	21,592	20,737
Last Close Price	260.86	213.45	189.59	126.90	99.81	92.11
PE Ratio	36.90	31.25	31.39	28.01	28.85	31.12
Forward PE	24.14	21.77	23.02	19.69	19.02	19.41
PEG Ratio	1.83	1.50	1.27	1.49	1.82	1.80
PS Ratio	3.85	3.26	3.13	2.33	2.16	2.19
PB Ratio	3.99	3.27	3.22	2.15	1.79	1.68
P/FCF Ratio	29.41	24.29	19.96	22.23	20.34	18.15
P/OCF Ratio	25.05	20.70	17.71	18.79	17.42	15.95
EV/Sales Ratio	4.40	3.69	3.45	2.69	2.58	2.65
EV/EBITDA Ratio	20.10	17.97	16.94	14.50	14.49	15.17
EV/EBIT Ratio	24.78	22.99	22.24	20.58	21.36	23.67
EV/FCF Ratio	33.66	27.49	21.99	25.66	24.29	21.99
Debt / Equity Ratio	0.42	0.39	0.34	0.31	0.37	0.40
Debt / EBITDA Ratio	2.78	2.42	1.88	2.26	2.69	2.97
Debt / FCF Ratio	4.34	3.70	2.45	4.01	4.50	4.30
Net Debt / Equity Ratio	0.54	0.43	0.32	0.33	0.34	0.35
Net Debt / EBITDA Ratio	2.55	2.07	1.55	1.92	2.32	2.62
Net Debt / FCF Ratio	3.99	3.17	2.01	3.40	3.89	3.80
Asset Turnover	0.51	0.55	0.55	0.52	0.45	0.42
Inventory Turnover	2.70	2.91	3.05	3.12	3.13	3.27
Quick Ratio	0.48	0.52	0.64	0.57	0.59	0.67
Current Ratio	1.02	1.11	1.30	1.20	1.25	1.32
Return on Equity (ROE)	10.96%	11.14%	10.35%	7.98%	6.29%	5.54%
Return on Assets (ROA)	6.05%	6.54%	6.46%	5.10%	4.11%	3.64%
Return on Invested Capital (ROIC)	8.29%	9.11%	8.91%	6.94%	5.53%	4.86%
Return on Capital Employed (ROCE)	10.71%	11.27%	10.78%	8.45%	6.61%	5.69%
Earnings Yield	2.73%	3.20%	3.19%	3.57%	3.47%	3.21%
FCF Yield	3.40%	4.12%	5.01%	4.50%	4.92%	5.51%
Dividend Yield	0.48%	0.48%	0.42%	0.54%	0.61%	0.53%
Payout Ratio	15.84%	14.79%	13.26%	15.09%	17.54%	16.49%
Buyback Yield / Dilution	1.37%	2.12%	2.62%	1.81%	2.82%	1.21%
Total Shareholder Return	1.85%	2.59%	3.04%	2.35%	3.43%	1.74%

SEC Filings: 10-K · 10-Q