Home » Stocks » Wabtec » Financials » Income Statement

Wabtec Corporation (WAB)

Stock Price: $67.82 USD -1.00 (-1.45%)
Updated Sep 18, 2020 4:06 PM EDT - Market closed
Pre-market: $67.35 -0.47 (-0.69%) Sep 21, 4:03 AM

Income Statement (Annual)

Numbers in millions USD. Fiscal year is January-December.
Year2019201820172016201520142013201220112010200920082007200620052004200320022001200019991998199719961995
Revenue8,2004,3643,8822,9313,3083,0442,5662,3911,9681,5071,4021,5751,3601,0881,0348227186967848118441,036870454425
Revenue Growth87.92%12.41%32.43%-11.39%8.66%18.63%7.33%21.52%30.57%7.52%-10.99%15.78%25.05%5.18%25.79%14.5%3.12%-11.17%-3.39%-3.9%-18.54%19.04%91.92%6.72%-
Cost of Revenue5,9223,1302,8162,0072,2602,1081,8021,6971,3971,0581,0081,148990791774617528517574576569734612300279
Gross Profit2,2781,2341,0659241,048936764695570449393427370297260205189179210236275302258153146
Selling, General & Admin1,16763351337434732526324624819616117114813012211310293.8396.7294.7696.0811497.9147.5335.84
Research & Development21087.5095.2071.3871.2161.8946.2941.3137.1940.2042.4538.9837.4332.7032.7633.8032.9333.5933.1632.3034.4131.6424.3918.2414.58
Other Operating Expenses23839.8036.5022.7021.6622.4517.7115.2715.0010.179.855.094.013.633.263.344.315.3225.9930.8256.6611.4611.577.856.34
Operating Expenses1,61576164446844040932730230024621321519016715815014013315615818715713473.6356.76
Operating Income66347342145760852743739227120318021318013010255.4149.8146.7354.0677.7987.7514512579.7289.30
Interest Expense / Income21911277.9050.3016.8917.5715.3414.2515.0115.9216.678.513.642.189.3611.5311.1219.1433.5043.6541.9937.1134.8926.1531.00
Other Expense / Income-3.00-9.60-8.901.995.311.680.880.670.380.060.00-0.293.473.114.960.673.2065.48-45.69-9.97-12.55-8.05-2.88-0.081.18
Pretax Income44737135240458550842137725518716320417312587.6143.2135.49-37.8966.2544.1158.3111692.5853.6557.13
Income Tax12075.9089.8099.4318715612912685.1763.7348.3073.7563.0740.0631.8310.7612.797.594.4718.7221.6942.1235.0420.9223.40
Net Income32729526230539935229225217012311513111084.8055.7832.4522.70-45.4861.7825.3936.6273.8557.5432.7333.73
Shares Outstanding (Basic)17196.0095.5090.3696.0795.7895.4695.4795.6495.1995.0096.4696.5396.6493.6989.9987.0886.5885.9086.6486.5785.5086.4256.9553.28
Shares Outstanding (Diluted)17796.5096.1091.1497.0196.8996.8396.7496.6696.0195.9597.6997.7598.2295.1991.5787.9587.2386.4086.7688.4788.2888.4056.9553.28
Shares Change77.6%0.52%5.69%-5.95%0.31%0.33%-0.01%-0.18%0.47%0.21%-1.52%-0.06%-0.12%3.15%4.12%3.34%0.57%0.8%-0.85%0.07%1.26%-1.06%51.76%6.88%-
EPS (Basic)1.913.062.743.374.143.663.052.621.771.291.211.351.130.880.600.360.26-0.530.720.300.430.860.670.580.64
EPS (Diluted)1.843.052.723.344.103.623.012.601.761.281.201.331.120.870.590.360.26-0.520.720.300.420.840.650.580.64
EPS Growth-39.67%12.13%-18.56%-18.54%13.26%20.27%15.77%47.73%37.5%7.11%-10.15%18.75%29.48%47.86%64.79%36.54%--142.37%-28.92%-50.3%28.46%13.04%-9.45%-
Free Cash Flow Per Share4.892.421.054.434.204.442.102.122.211.641.561.421.271.370.670.400.500.061.210.340.610.180.700.810.56
Dividend Per Share0.480.480.440.360.280.200.130.080.040.020.020.020.020.020.020.020.020.020.020.020.020.020.020.030.01
Dividend Growth0%9.09%22.22%28.57%40%53.85%62.5%100%100%0%0%0%0%0%0%0%0%0%0%0%0%0%-20%400%-
Gross Margin27.8%28.3%27.4%31.5%31.7%30.7%29.8%29%29%29.8%28.1%27.1%27.2%27.3%25.1%25%26.4%25.8%26.8%29.1%32.6%29.1%29.7%33.8%34.4%
Operating Margin8.1%10.8%10.8%15.6%18.4%17.3%17.0%16.4%13.8%13.5%12.8%13.5%13.2%12.0%9.9%6.7%6.9%6.7%6.9%9.6%10.4%14.0%14.3%17.6%21.0%
Profit Margin4%6.8%6.8%10.4%12.1%11.6%11.4%10.5%8.6%8.2%8.2%8.3%8.1%7.8%5.4%3.9%3.2%-6.5%7.9%3.1%4.3%7.1%6.6%7.2%7.9%
FCF Margin10.2%5.3%2.6%13.7%12.2%14.0%7.8%8.5%10.7%10.3%10.6%8.7%9.0%12.1%6.1%4.3%6.1%0.7%13.3%3.6%6.3%1.5%6.9%10.2%7.0%
Effective Tax Rate26.9%20.5%25.5%24.6%31.9%30.8%30.6%33.3%33.4%34.1%29.6%36.1%36.5%32.1%36.3%24.9%36.0%-6.7%42.4%37.2%36.3%37.8%39.0%41.0%
EBITDA98559253352466758748843631524121624320515212280.8571.906.76133120134190162102107
EBITDA Margin12%13.6%13.7%17.9%20.2%19.3%19%18.2%16%16%15.4%15.4%15.1%14%11.8%9.8%10%1%16.9%14.8%15.8%18.3%18.6%22.5%25.1%
EBIT66648343045560252543639227020318021317612796.9754.7346.61-18.7599.7587.7610015312779.8088.13
EBIT Margin8.1%11.1%11.1%15.5%18.2%17.3%17.0%16.4%13.7%13.5%12.8%13.5%13.0%11.7%9.4%6.7%6.5%-2.7%12.7%10.8%11.9%14.8%14.6%17.6%20.7%