| 764 | 706 | 615 | 541 | 473 |
| - | - | 10 | - | - |
Cash & Short-Term Investments | 764 | 706 | 625 | 541 | 473 |
| 8.21% | 12.96% | 15.53% | 14.38% | -21.04% |
| 1,897 | 1,702 | 1,684 | 1,519 | 1,477 |
| 2,745 | 2,314 | 2,284 | 2,034 | 1,689 |
| 25 | 9 | 5 | - | - |
| 263 | 212 | 257 | 233 | 193 |
| 5,694 | 4,943 | 4,855 | 4,327 | 3,832 |
Property, Plant & Equipment | 1,616 | 1,447 | 1,485 | 1,429 | 1,497 |
| - | - | 36 | 105 | 96 |
| 10,216 | 8,710 | 8,780 | 8,508 | 8,587 |
| 3,838 | 2,934 | 3,205 | 3,402 | 3,705 |
Long-Term Accounts Receivable | 121 | 170 | 154 | 162 | 153 |
Long-Term Deferred Charges | 42 | 52 | 61 | 64 | - |
| 542 | 446 | 412 | 519 | 584 |
|
| 1,402 | 1,300 | 1,250 | 1,301 | 1,012 |
| 1,058 | 960 | 840 | 711 | 819 |
Current Portion of Long-Term Debt | 1,250 | 500 | 781 | 251 | 2 |
Current Portion of Leases | 77 | - | - | - | - |
| 1,015 | 693 | 804 | 772 | 629 |
Other Current Liabilities | 348 | 339 | 381 | 432 | 448 |
Total Current Liabilities | 5,150 | 3,792 | 4,056 | 3,467 | 2,910 |
| 4,291 | 3,480 | 3,288 | 3,751 | 4,056 |
| 315 | - | - | - | - |
Long-Term Unearned Revenue | 259 | 389 | 174 | 86 | 88 |
Pension & Post-Retirement Benefits | - | - | 62 | 57 | 77 |
Long-Term Deferred Tax Liabilities | 606 | 376 | 318 | 326 | 288 |
Other Long-Term Liabilities | 258 | 532 | 566 | 682 | 796 |
|
| 1 | 2 | 2 | 2 | 2 |
Additional Paid-In Capital | 8,069 | 8,023 | 7,977 | 7,953 | 7,916 |
| 3,878 | 6,185 | 5,269 | 4,577 | 4,055 |
| -190 | -3,273 | -2,171 | -1,769 | -1,306 |
Comprehensive Income & Other | -616 | -846 | -590 | -661 | -466 |
| 11,142 | 10,091 | 10,487 | 10,102 | 10,201 |
| 48 | 42 | 37 | 45 | 38 |
|
Total Liabilities & Equity | 22,069 | 18,702 | 18,988 | 18,516 | 18,454 |
| 5,933 | 3,980 | 4,069 | 4,002 | 4,058 |
| -5,169 | -3,274 | -3,444 | -3,461 | -3,585 |
| -30.21 | -18.73 | -19.19 | -18.93 | -19.06 |
Filing Date Shares Outstanding | 170.52 | 170.85 | 177.03 | 180.35 | 185.29 |
Total Common Shares Outstanding | 170.6 | 171.3 | 177.8 | 181.2 | 185.8 |
| 544 | 1,151 | 799 | 860 | 922 |
| 65.31 | 58.91 | 58.98 | 55.75 | 54.90 |
| -2,912 | -1,553 | -1,498 | -1,808 | -2,091 |
Tangible Book Value Per Share | -17.07 | -9.07 | -8.43 | -9.98 | -11.25 |
| 121 | 106 | 100 | 100 | 96 |
| 852 | 810 | 838 | 783 | 785 |
| 1,898 | 1,666 | 1,600 | 1,474 | 1,433 |
| 236 | 171 | 137 | 122 | 89 |
| 27,407 | 22,272 | - | - | - |