| 1,499 | 715 | 620 | 541 | 473 | 599 | |
Cash & Short-Term Investments | 1,499 | 715 | 620 | 541 | 473 | 599 | |
| 151.93% | 15.32% | 14.60% | 14.38% | -21.04% | -0.86% | |
| 1,999 | 1,702 | 1,684 | 1,519 | 1,477 | 1,412 | |
| 2,571 | 2,314 | 2,284 | 2,034 | 1,689 | 1,642 | |
| 285 | 212 | 267 | 233 | 193 | 227 | |
| 6,354 | 4,943 | 4,855 | 4,327 | 3,832 | 3,880 | |
Net Property, Plant & Equipment | 1,476 | 1,447 | 1,485 | 1,429 | 1,497 | 1,601 | |
| 2,889 | 2,934 | 3,205 | 3,402 | 3,705 | 3,869 | |
| 8,936 | 8,710 | 8,780 | 8,508 | 8,587 | 8,485 | |
| 736 | 668 | 663 | 850 | 833 | 619 | |
|
| 1,407 | 1,300 | 1,250 | 1,301 | 1,012 | 909 | |
| 1,000 | 1,051 | 1,001 | 928 | 1,039 | 987 | |
Current Portion of Long-Term Debt | - | 500 | 781 | 251 | 2 | 447 | |
| 936 | 693 | 804 | 772 | 629 | 643 | |
Other Current Liabilities | 263 | 248 | 220 | 215 | 228 | 240 | |
Total Current Liabilities | 3,606 | 3,792 | 4,056 | 3,467 | 2,910 | 3,226 | |
| 4,784 | 3,480 | 3,288 | 3,751 | 4,056 | 3,792 | |
Other Long-Term Liabilities | 1,156 | 1,297 | 1,120 | 1,151 | 1,249 | 1,283 | |
Total Long-Term Liabilities | 5,940 | 4,777 | 4,408 | 4,902 | 5,305 | 5,075 | |
|
| 1 | 2 | 2 | 2 | 2 | 2 | |
| -116 | -3,273 | -2,171 | -1,769 | -1,306 | -1,010 | |
Additional Paid-in Capital | 8,025 | 8,023 | 7,977 | 7,953 | 7,916 | 7,881 | |
Accumulated Other Comprehensive Income | -561 | -846 | -590 | -661 | -466 | -339 | |
| 3,452 | 6,185 | 5,269 | 4,577 | 4,055 | 3,589 | |
Total Common Shareholders' Equity | 10,801 | 10,091 | 10,487 | 10,102 | 10,201 | 10,123 | |
| 44 | 42 | 37 | 45 | 38 | 30 | |
| 10,845 | 10,133 | 10,524 | 10,147 | 10,239 | 10,153 | |
Total Liabilities & Equity | 20,391 | 18,702 | 18,988 | 18,516 | 18,454 | 18,454 | |
| 4,784 | 3,980 | 4,069 | 4,002 | 4,058 | 4,239 | |
| -3,285 | -3,265 | -3,449 | -3,461 | -3,585 | -3,640 | |
| -19.08 | -18.68 | -19.21 | -18.93 | -19.06 | -19.12 | |
| 10,801 | 10,091 | 10,487 | 10,102 | 10,201 | 10,123 | |
| 62.73 | 57.73 | 58.42 | 55.26 | 54.23 | 53.17 | |
| -1,024 | -1,553 | -1,498 | -1,808 | -2,091 | -2,231 | |
Tangible Book Value Per Share | -5.95 | -8.88 | -8.35 | -9.89 | -11.12 | -11.72 | |