| Net Income | 1,056 | 815 | 633 | 558 | 414 | |
| Depreciation & Amortization | 453 | 463 | 426 | 441 | 385 | |
| Loss (Gain) From Sale of Assets | 4 | 7 | 3 | -4 | 10 | |
| Asset Writedown & Restructuring Costs | 6 | 14 | - | - | - | |
| Stock-Based Compensation | 66 | 47 | 41 | 46 | 20 | |
| Other Operating Activities | 62 | -48 | 44 | 95 | 27 | |
| Change in Accounts Receivable | -34 | -195 | -52 | -76 | 315 | |
| Change in Inventory | -117 | -58 | -368 | -41 | 181 | |
| Change in Accounts Payable | 70 | -58 | 306 | 109 | -269 | |
| Change in Income Taxes | 21 | 1 | 7 | -4 | 57 | |
| Change in Other Net Operating Assets | 247 | 213 | -2 | -51 | -356 | |
| Operating Cash Flow | 1,834 | 1,201 | 1,038 | 1,073 | 784 | |
| Operating Cash Flow Growth | 52.71% | 15.70% | -3.26% | 36.86% | -22.84% | |
| Capital Expenditures | -207 | -186 | -149 | -130 | -136 | |
| Sale of Property, Plant & Equipment | 13 | 2 | 3 | 25 | 21 | |
| Cash Acquisitions | -168 | -308 | -89 | -435 | -40 | |
| Divestitures | 19 | - | - | - | - | |
| Investing Cash Flow | -343 | -492 | -235 | -540 | -155 | |
| Long-Term Debt Issued | 2,258 | 5,563 | 6,087 | 5,391 | 3,878 | |
| Long-Term Debt Repaid | -2,322 | -5,521 | -6,117 | -5,552 | -4,077 | |
| Net Debt Issued (Repaid) | -64 | 42 | -30 | -161 | -199 | |
| Repurchase of Common Stock | -1,122 | -425 | -480 | -307 | -207 | |
| Common Dividends Paid | -140 | -123 | -111 | -92 | -93 | |
| Other Financing Activities | -45 | -127 | -87 | -93 | -120 | |
| Financing Cash Flow | -1,371 | -633 | -708 | -653 | -619 | |
| Foreign Exchange Rate Adjustments | -25 | 3 | -27 | -6 | -15 | |
| Net Cash Flow | 95 | 79 | 68 | -126 | -5 | |
| Free Cash Flow | 1,627 | 1,015 | 889 | 943 | 648 | |
| Free Cash Flow Growth | 60.30% | 14.17% | -5.73% | 45.52% | -21.93% | |
| Free Cash Flow Margin | 15.66% | 10.49% | 10.63% | 12.06% | 8.58% | |
| Free Cash Flow Per Share | 9.31 | 5.66 | 4.86 | 5.01 | 3.40 | |
| Cash Interest Paid | 181 | 210 | 179 | 164 | 174 | |
| Cash Income Tax Paid | 237 | 233 | 157 | 123 | 129 | |
| Levered Free Cash Flow | 1,203 | 647.25 | 756.38 | 850.5 | 612.6 | |
| Unlevered Free Cash Flow | 1,319 | 775.38 | 868.25 | 958 | 736.98 | |
| Change in Net Working Capital | 51 | 385 | 119 | -51 | 76.4 | |