WAB Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 27, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	41,113	36,415	32,477	22,563	18,086	17,114
Market Cap Growth	36.53%	12.13%	43.94%	24.76%	5.67%	23.78%
Enterprise Value	46,282	39,965	35,284	25,268	21,341	20,735
Last Close Price	241.11	213.45	189.59	126.90	99.81	92.11
PE Ratio	35.30	31.25	31.39	28.01	28.85	31.12
Forward PE	23.17	21.77	23.02	19.69	19.02	19.41
PEG Ratio	1.82	1.50	1.27	1.49	1.82	1.80
PS Ratio	3.68	3.26	3.13	2.33	2.16	2.19
PB Ratio	3.69	3.27	3.22	2.15	1.79	1.68
P/TBV Ratio	3.70	3.28	3.28	2.17	1.81	1.70
P/FCF Ratio	27.43	24.29	19.96	22.23	20.34	18.15
P/OCF Ratio	23.37	20.70	17.71	18.79	17.42	15.95
EV/Sales Ratio	4.14	3.58	3.40	2.61	2.55	2.65
EV/EBITDA Ratio	19.01	17.42	16.71	14.06	14.32	15.17
EV/EBIT Ratio	23.40	22.29	21.93	19.96	21.11	23.67
EV/FCF Ratio	30.88	26.66	21.69	24.89	24.01	21.99
Debt / Equity Ratio	0.39	0.39	0.34	0.31	0.37	0.40
Debt / EBITDA Ratio	2.42	2.42	1.88	2.26	2.69	2.97
Debt / FCF Ratio	3.70	3.70	2.45	4.01	4.50	4.30
Net Debt / Equity Ratio	0.43	0.43	0.32	0.33	0.34	0.35
Net Debt / EBITDA Ratio	2.07	2.07	1.55	1.92	2.32	2.62
Net Debt / FCF Ratio	3.17	3.17	2.01	3.40	3.89	3.80
Asset Turnover	0.55	0.55	0.55	0.52	0.45	0.42
Inventory Turnover	2.91	2.91	3.05	3.12	3.13	3.27
Quick Ratio	0.52	0.52	0.64	0.57	0.59	0.67
Current Ratio	1.11	1.11	1.30	1.20	1.25	1.32
Return on Equity (ROE)	11.14%	11.14%	10.35%	7.98%	6.29%	5.54%
Return on Assets (ROA)	6.54%	6.54%	6.46%	5.10%	4.11%	3.64%
Return on Invested Capital (ROIC)	7.77%	7.77%	7.67%	6.00%	4.79%	4.21%
Return on Capital Employed (ROCE)	11.27%	11.27%	10.78%	8.45%	6.61%	5.69%
Earnings Yield	2.84%	3.20%	3.19%	3.57%	3.47%	3.21%
FCF Yield	3.65%	4.12%	5.01%	4.50%	4.92%	5.51%
Dividend Yield	0.51%	0.48%	0.42%	0.54%	0.61%	0.53%
Payout Ratio	15.52%	14.79%	13.26%	15.09%	17.54%	16.49%
Buyback Yield / Dilution	2.12%	2.12%	2.62%	1.81%	2.82%	1.21%
Total Shareholder Return	2.63%	2.59%	3.04%	2.35%	3.43%	1.74%

Updated Feb 11, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q