Wallbox N.V. (WBX)

Wallbox Income Statement

Financials in millions EUR. Fiscal year is January - December.

Fiscal Year	TTM	FY 2024	FY 2023	FY 2022	FY 2021	FY 2020
Period Ending	Sep 30, 2025	Dec 31, 2024	Dec 31, 2023	Dec 31, 2022	Dec 31, 2021	Dec 31, 2020
Revenue	148.81	163.94	143.77	144.19	71.58	19.68
Revenue Growth (YoY)	-9.50%	14.03%	-0.29%	101.44%	263.77%	145.34%
Cost of Revenue	94.85	110.17	96.87	86.11	44.49	10.61
Gross Profit	53.95	53.78	46.9	58.07	27.09	9.07
Selling, General & Admin	59.43	78.1	93.94	116.2	37.56	11.44
Other Operating Expenses	40.66	45.2	31.47	61.81	34.62	6.23
Operating Expenses	140.06	161.18	153.85	196.91	80.67	20.05
Operating Income	-86.11	-107.4	-106.94	-138.84	-53.57	-10.99
Interest Expense	-19.8	-21.87	-15.13	-4.98	-6.24	-0.92
Interest & Investment Income	0.11	-	-	-	0.06	0.01
Earnings From Equity Investments	-	-	-	-0.33	-	-0.25
Currency Exchange Gain (Loss)	7.19	-4.04	1.47	-3.62	1.03	-0.07
Other Non Operating Income (Expenses)	6.6	-0.72	6.71	82.51	-94.7	-0.1
EBT Excluding Unusual Items	-92	-134.03	-113.9	-65.25	-153.42	-12.31
Gain (Loss) on Sale of Investments	1.83	1.93	1.13	-2.47	0.01	-
Asset Writedown	-22.68	-26.42	-	-	-	-
Other Unusual Items	-	-	-	-	-72.17	-
Pretax Income	-110.5	-158.52	-112.77	-67.73	-225.58	-12.31
Income Tax Expense	-4.26	-6.72	-0.7	-4.93	-1.81	-0.91
Earnings From Continuing Operations	-106.24	-151.79	-112.07	-62.8	-223.78	-11.4
Minority Interest in Earnings	2.81	2.81	0	-	-	-
Net Income	-103.43	-148.98	-112.07	-62.8	-223.78	-11.4
Net Income to Common	-103.43	-148.98	-112.07	-62.8	-223.78	-11.4
Shares Outstanding (Basic)	-	12	9	8	6	5
Shares Outstanding (Diluted)	-	12	9	8	6	5
Shares Change (YoY)	-	23.21%	14.88%	44.92%	22.87%	29.17%
EPS (Basic)	-	-12.89	-11.94	-7.69	-39.70	-2.49
EPS (Diluted)	-	-12.89	-11.94	-7.69	-39.70	-2.49
Free Cash Flow	-	-59.78	-76.34	-174.09	-80.34	-15.77
Free Cash Flow Per Share	-	-5.17	-8.13	-21.31	-14.25	-3.44
Gross Margin	36.26%	32.80%	32.62%	40.27%	37.85%	46.07%
Operating Margin	-57.87%	-65.51%	-74.38%	-96.29%	-74.84%	-55.83%
Profit Margin	-69.50%	-90.87%	-77.95%	-43.55%	-312.63%	-57.95%
Free Cash Flow Margin	-	-36.46%	-53.10%	-120.74%	-112.23%	-80.14%
EBITDA	-69.51	-93.95	-97.69	-119.95	-45.09	-8.61
EBITDA Margin	-46.71%	-57.31%	-67.95%	-83.19%	-62.99%	-43.74%
D&A For EBITDA	16.6	13.45	9.25	18.89	8.48	2.38
EBIT	-86.11	-107.4	-106.94	-138.84	-53.57	-10.99
EBIT Margin	-57.87%	-65.51%	-74.38%	-96.29%	-74.84%	-55.83%

Updated Nov 5, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q