| Revenue | 163.94 | 143.77 | 144.19 | 71.58 | 19.68 | |
| Revenue Growth (YoY) | 14.03% | -0.29% | 101.44% | 263.77% | 145.34% | |
| Cost of Revenue | 106.88 | 96.87 | 86.11 | 44.49 | 10.61 | |
| Gross Profit | 57.07 | 46.9 | 58.07 | 27.09 | 9.07 | |
| Selling, General & Admin | 71.49 | 93.94 | 116.2 | 37.56 | 11.44 | |
| Other Operating Expenses | 54.06 | 31.47 | 61.81 | 34.62 | 6.23 | |
| Operating Expenses | 163.43 | 153.85 | 196.91 | 80.67 | 20.05 | |
| Operating Income | -106.36 | -106.94 | -138.84 | -53.57 | -10.99 | |
| Interest Expense | -23.68 | -15.13 | -4.98 | -6.24 | -0.92 | |
| Interest & Investment Income | 1.95 | - | - | 0.06 | 0.01 | |
| Earnings From Equity Investments | - | - | -0.33 | - | -0.25 | |
| Currency Exchange Gain (Loss) | -4.04 | 1.47 | -3.62 | 1.03 | -0.07 | |
| Other Non Operating Income (Expenses) | 1.08 | 6.71 | 82.51 | -94.7 | -0.1 | |
| EBT Excluding Unusual Items | -131.06 | -113.9 | -65.25 | -153.42 | -12.31 | |
| Impairment of Goodwill | -2.35 | - | - | - | - | |
| Gain (Loss) on Sale of Investments | - | 1.13 | -2.47 | 0.01 | - | |
| Other Unusual Items | - | - | - | -72.17 | - | |
| Pretax Income | -133.41 | -112.77 | -67.73 | -225.58 | -12.31 | |
| Income Tax Expense | -1.89 | -0.7 | -4.93 | -1.81 | -0.91 | |
| Earnings From Continuing Operations | -131.51 | -112.07 | -62.8 | -223.78 | -11.4 | |
| Minority Interest in Earnings | - | 0 | - | - | - | |
| Net Income | -131.51 | -112.07 | -62.8 | -223.78 | -11.4 | |
| Net Income to Common | -131.51 | -112.07 | -62.8 | -223.78 | -11.4 | |
| Shares Outstanding (Basic) | - | 188 | 163 | 113 | 92 | |
| Shares Outstanding (Diluted) | - | 188 | 163 | 113 | 92 | |
| Shares Change (YoY) | - | 14.88% | 44.92% | 22.87% | 29.17% | |
| EPS (Basic) | - | -0.60 | -0.38 | -1.99 | -0.12 | |
| EPS (Diluted) | - | -0.60 | -0.38 | -1.99 | -0.12 | |
| Free Cash Flow | - | -76.34 | -174.09 | -80.34 | -15.77 | |
| Free Cash Flow Per Share | - | -0.41 | -1.07 | -0.71 | -0.17 | |
| Gross Margin | 34.81% | 32.62% | 40.27% | 37.85% | 46.07% | |
| Operating Margin | -64.88% | -74.38% | -96.29% | -74.84% | -55.83% | |
| Profit Margin | -80.22% | -77.95% | -43.55% | -312.63% | -57.95% | |
| Free Cash Flow Margin | - | -53.10% | -120.74% | -112.23% | -80.14% | |
| EBITDA | -97.11 | -97.69 | -133.47 | -45.09 | -8.61 | |
| EBITDA Margin | -59.24% | -67.95% | -92.57% | -62.99% | -43.74% | |
| D&A For EBITDA | 9.25 | 9.25 | 5.36 | 8.48 | 2.38 | |
| EBIT | -106.36 | -106.94 | -138.84 | -53.57 | -10.99 | |
| EBIT Margin | -64.88% | -74.38% | -96.29% | -74.84% | -55.83% | |