Wallbox N.V. (WBX)
NYSE: WBX · Real-Time Price · USD
2.950
+0.110 (3.87%)
At close: Apr 14, 2026, 4:00 PM EDT
2.960
+0.010 (0.34%)
After-hours: Apr 14, 2026, 7:00 PM EDT

Wallbox Cash Flow Statement

Millions EUR. Fiscal year is Jan - Dec.
Fiscal Year
FY 2025FY 2024FY 2023FY 2022FY 2021
Period Ending
Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Net Income
-103.2-151.79-112.07-62.8-223.78
Depreciation & Amortization
34.1937.8728.4418.898.48
Stock-Based Compensation
2.13.8316.6732.632.46
Other Adjustments
28.6453.14-2.42-69.41170.89
Change in Receivables
2.8110.582.7-11.8-25.51
Changes in Inventories
22.9911.6823.55-73.62-20.56
Changes in Accounts Payable
22.31-6.13-30.4221.7228.55
Changes in Unearned Revenue
1.872.041.890.330.24
Changes in Other Operating Activities
-1.71-12.757.567.78-10.41
Operating Cash Flow
10-51.53-64.1-136.29-69.63
Capital Expenditures
-0.63-8.24-12.24-37.8-10.7
Sale of Property, Plant & Equipment
0.18---0.08
Purchases of Intangible Assets
-9.41-27.25-32.18-27.38-19.63
Proceeds from Sale of Intangible Assets
----0.06
Purchases of Investments
----13.16-58.28
Proceeds from Sale of Investments
21.51-0.2564.990.96
Payments for Business Acquisitions
-0.03-3.97-9.98-0.47-
Other Investing Activities
----0.14-0.78
Investing Cash Flow
11.62-39.46-54.15-13.96-88.3
Long-Term Debt Issued
630.02759.53419.47291.2239.35
Long-Term Debt Repaid
-665.66-770.96-337.98-218.94-176.41
Net Long-Term Debt Issued (Repaid)
-35.64-11.4381.4972.2662.94
Issuance of Common Stock
23.2241.7882.246.37210.37
Repurchase of Common Stock
-----0.31
Net Common Stock Issued (Repurchased)
23.2241.7882.246.37210.06
Other Financing Activities
-19.77-27.4-23.06-6.88-26.07
Financing Cash Flow
-32.192.96140.63111.75246.93
Effect of Exchange Rate Changes on Cash and Cash Equivalents
-5.026.92-4.547.952.53
Net Cash Flow
-15.59-81.1217.85-30.5691.53
Free Cash Flow
9.37-59.78-76.34-174.09-80.34
FCF Margin
6.45%-36.46%-53.10%-120.74%-112.23%
Free Cash Flow Per Share
0.06-5.17-8.13-21.31-14.25
Levered Free Cash Flow
-59.82-138.75-11.79-53.24-165.23
Unlevered Free Cash Flow
-20.28-109.35-88.16-191.44-57.54
Updated Mar 4, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q