Wallbox Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Mar '26 Mar 31, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	137.18	145.12	163.94	143.77	144.19	71.58
Revenue Growth (YoY)	-13.47%	-11.48%	14.03%	-0.29%	101.44%	263.77%
Cost of Revenue	84.92	89.58	107.92	95.5	85.61	44.25
Gross Profit	52.25	55.54	56.02	48.27	58.58	27.33
Selling, General & Admin	45.72	51.56	71.49	81.24	88.81	29.67
Depreciation & Amortization Expenses	29.65	34.19	37.87	28.44	18.89	8.48
Other Operating Expenses	12.37	15.57	27.65	45.53	89.71	114.92
Total Operating Expenses	87.74	101.32	137.01	155.21	197.42	153.07
Operating Income	-91.39	-99.29	-133.82	-106.94	-138.84	-53.57
Interest Income	0.33	0.53	1.95	1.47	2.31	0.16
Interest Expense	-19.47	17.92	23.68	15.25	8	32.07
Other Non-Operating Income (Expense)	6.45	13.57	-2.96	7.94	76.8	-67.93
Total Non-Operating Income (Expense)	-12.7	32.03	22.66	24.66	87.11	-35.7
Pretax Income	-104	-103.11	-158.52	-112.77	-67.73	-225.58
Provision for Income Taxes	0.14	0.09	-6.72	-0.7	-4.93	-1.81
Net Income	-104.14	-103.2	-151.79	-112.07	-62.8	-223.78
Minority Interest in Earnings	-	-1.43	-2.81	-0	-	-
Net Income to Common	-104.14	-101.76	-148.98	-112.07	-62.8	-223.78
Shares Outstanding (Basic)	16	154	12	9	8	6
Shares Outstanding (Diluted)	16	154	12	9	8	6
Shares Change (YoY)	-93.28%	1232.94%	23.21%	14.88%	44.92%	22.87%
EPS (Basic)	-6.69	-0.67	-13.13	-11.94	-7.60	-39.80
EPS (Diluted)	-6.69	-0.67	-13.13	-11.94	-7.60	-39.80
Free Cash Flow	-	9.37	-59.78	-76.34	-174.09	-80.34
Free Cash Flow Per Share	-	0.06	-5.17	-8.13	-21.31	-14.25
Gross Margin	38.09%	38.27%	34.17%	33.57%	40.63%	38.18%
Operating Margin	-66.62%	-68.42%	-81.62%	-74.38%	-96.29%	-74.84%
Profit Margin	-75.92%	-71.11%	-92.59%	-77.95%	-43.56%	-312.63%
FCF Margin	-	6.45%	-36.46%	-53.10%	-120.74%	-112.23%
EBITDA	-91.39	-65.11	-95.94	-78.5	-119.95	-45.09
EBITDA Margin	-66.62%	-44.86%	-58.52%	-54.60%	-83.19%	-62.99%
EBIT	-91.39	-99.29	-133.82	-106.94	-138.84	-53.57
EBIT Margin	-66.62%	-68.42%	-81.62%	-74.38%	-96.29%	-74.84%
Effective Tax Rate	-0.14%	-0.08%	4.24%	0.62%	7.27%	0.80%

SEC Filings: 10-K · 10-Q