Wallbox Income Statement

Financials in millions EUR. Fiscal year is January - December.

Millions EUR. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	145.12	163.94	143.77	144.19	71.58
Revenue Growth (YoY)	-11.48%	14.03%	-0.29%	101.44%	263.77%
Cost of Revenue	89.58	107.92	95.5	85.61	44.25
Gross Profit	55.54	56.02	48.27	58.58	27.33
Selling, General & Admin	51.56	71.49	81.24	88.81	29.67
Depreciation & Amortization Expenses	34.19	37.87	28.44	18.89	8.48
Other Operating Expenses	15.57	27.57	45.53	89.71	114.92
Total Operating Expenses	101.32	136.93	155.21	197.42	153.07
Operating Income	-99.29	-133.82	-106.94	-138.84	-53.57
Interest Income	0.53	1.95	1.47	2.31	0.16
Interest Expense	17.92	23.68	15.25	8	32.07
Other Non-Operating Income (Expense)	13.57	-2.96	7.94	76.8	-67.93
Total Non-Operating Income (Expense)	32.03	22.66	24.66	87.11	-35.7
Pretax Income	-103.11	-158.52	-112.77	-67.73	-225.58
Provision for Income Taxes	-	-	-	-4.93	-1.81
Net Income	-103.2	-151.79	-112.07	-62.8	-223.78
Net Income to Common	-103.2	-151.79	-112.07	-62.8	-223.78
Shares Outstanding (Basic)	154	12	9	8	6
Shares Outstanding (Diluted)	154	12	9	8	6
Shares Change (YoY)	1232.94%	23.21%	14.88%	44.92%	22.87%
EPS (Basic)	-0.67	-13.13	-11.94	-7.60	-39.80
EPS (Diluted)	-0.67	-13.13	-11.94	-7.60	-39.80
Shares Outstanding	17.94	12.54	10.49	8.59	8.07
Free Cash Flow	9.37	-59.78	-76.34	-174.09	-80.34
Free Cash Flow Per Share	0.06	-5.17	-8.13	-21.31	-14.25
Gross Margin	38.27%	34.17%	33.57%	40.63%	38.18%
Operating Margin	-68.42%	-81.62%	-74.38%	-96.29%	-74.84%
Profit Margin	-71.11%	-92.59%	-77.95%	-43.56%	-312.63%
FCF Margin	6.45%	-36.46%	-53.10%	-120.74%	-112.23%
EBITDA	-65.11	-95.94	-78.5	-119.95	-45.09
EBITDA Margin	-44.86%	-58.52%	-54.60%	-83.19%	-62.99%
EBIT	-99.29	-133.82	-106.94	-138.84	-53.57
EBIT Margin	-68.42%	-81.62%	-74.38%	-96.29%	-74.84%
Effective Tax Rate	0.00%	0.00%	0.00%	7.27%	0.80%

Updated Mar 4, 2026. Data Source: Fiscal.ai. Standard template. Financial Sources.

SEC Filings: 10-K · 10-Q