Woori Financial Group Inc. (WF)
NYSE: WF · Real-Time Price · USD
67.25
-0.42 (-0.62%)
At close: Oct 30, 2026, 4:00 PM EDT
67.19
-0.06 (-0.09%)
After-hours: Oct 30, 2026, 7:30 PM EDT
Woori Bank Income Statement
Financials in millions KRW. Fiscal year is January - December.
Millions KRW. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Interest Income on Loans | 19,950,764 | 19,019,171 | 20,494,906 | 19,450,053 | 13,915,236 | 9,467,132 |
Interest Income on Investments | 2,684,926 | 2,654,037 | 1,828,755 | 1,431,794 | 899,295 | 736,828 |
Total Interest Income | 22,635,690 | 21,673,208 | 22,323,661 | 20,881,847 | 14,814,531 | 10,203,960 |
Interest Paid on Deposits | 11,671,344 | 11,401,953 | 13,127,005 | 11,899,014 | 5,957,970 | 2,909,028 |
Interest Paid on Borrowings | 1,145,071 | 756,021 | - | - | - | - |
Total Interest Expense | 12,816,415 | 12,157,974 | 13,127,005 | 11,899,014 | 5,957,970 | 2,909,028 |
Net Interest Income | 9,819,275 | 9,515,234 | 9,196,656 | 8,982,833 | 8,856,561 | 7,294,932 |
Net Interest Income Growth | 4.58% | 3.46% | 2.38% | 1.43% | 21.41% | 18.87% |
Gain (Loss) on Sale of Assets | 5,434 | 42,348 | 4,831 | 3,394 | 52,675 | 47,729 |
Gain (Loss) on Sale of Investments | 9,875 | 136,253 | 115,730 | -5,106 | -24,589 | 103,386 |
Other Non-Interest Income | 2,967,636 | 2,264,275 | 2,086,170 | 2,208,967 | 1,948,672 | 1,796,424 |
Total Non-Interest Income | 3,080,073 | 2,550,543 | 2,493,616 | 2,411,197 | 2,050,962 | 2,054,856 |
Non-Interest Income Growth | 34.40% | 2.28% | 3.42% | 17.56% | -0.19% | 35.65% |
Revenues Before Loan Losses | 12,899,348 | 12,065,777 | 11,690,272 | 11,394,030 | 10,907,523 | 9,349,788 |
Provision for Loan Losses | 1,863,870 | 2,102,814 | 1,716,295 | 1,894,916 | 885,272 | 536,838 |
| 11,035,478 | 9,962,963 | 9,973,977 | 9,499,114 | 10,022,251 | 8,812,950 | |
Revenue Growth | 13.78% | -0.11% | 5.00% | -5.22% | 13.72% | 28.33% |
Salaries and Employee Benefits | 744,801 | 61,568 | 27,629 | 12,946 | 9,632 | 17,774 |
Selling, General & Administrative | 4,162,414 | 4,920,641 | 4,238,803 | 4,240,153 | 4,362,353 | 3,994,622 |
Other Non-Interest Expense | 1,721,035 | 1,257,965 | 1,428,414 | 1,711,057 | 1,170,158 | 1,022,416 |
Total Non-Interest Expense | 6,795,835 | 6,269,514 | 5,719,144 | 5,928,912 | 5,501,651 | 4,987,298 |
EBT Excluding Unusual Items | 4,239,643 | 3,693,449 | 4,254,833 | 3,570,202 | 4,520,600 | 3,825,652 |
Asset Writedown | -53,232 | -85,383 | -3,480 | 101 | 50 | -490 |
Other Unusual Items | -86,990 | 482,100 | -28,506 | -52,850 | -35,276 | -75,921 |
Pretax Income | 4,099,421 | 4,090,166 | 4,222,847 | 3,517,453 | 4,485,374 | 3,749,241 |
Income Tax Expense | 1,011,801 | 862,658 | 1,051,378 | 890,559 | 1,161,392 | 941,870 |
Earnings From Continuing Operations | 3,087,620 | 3,227,508 | 3,171,469 | 2,626,894 | 3,323,982 | 2,807,371 |
Minority Interest in Earnings | -101,315 | -103,162 | -85,474 | -120,598 | -182,302 | -219,435 |
Net Income | 2,986,305 | 3,124,346 | 3,085,995 | 2,506,296 | 3,141,680 | 2,587,936 |
Preferred Dividends & Other Adjustments | 115,260 | 150,059 | 158,682 | 131,148 | 91,756 | 66,250 |
Net Income to Common | 2,871,045 | 2,974,287 | 2,927,313 | 2,375,148 | 3,049,924 | 2,521,686 |
Net Income Growth | -6.47% | 1.60% | 23.25% | -22.12% | 20.95% | 100.40% |
Basic Shares Outstanding | 725 | 734 | 741 | 735 | 728 | 724 |
Diluted Shares Outstanding | 725 | 734 | 741 | 735 | 728 | 724 |
Shares Change | -1.47% | -1.02% | 0.80% | 1.05% | 0.46% | 0.30% |
EPS (Basic) | 3960.02 | 4053.74 | 3949.03 | 3229.77 | 4191.09 | 3480.98 |
EPS (Diluted) | 3960.02 | 4053.74 | 3949.03 | 3229.77 | 4191.09 | 3480.98 |
EPS Growth | -5.07% | 2.65% | 22.27% | -22.94% | 20.40% | 99.80% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Dividend Per Share | 760.000 | 1360.000 | 1200.000 | 1000.000 | 1130.000 | 900.000 |
Dividend Growth | -39.68% | 13.33% | 20.00% | -11.50% | 25.56% | 150.00% |
Effective Tax Rate | 24.68% | 21.09% | 24.90% | 25.32% | 25.89% | 25.12% |