Wyndham Hotels & Resorts, Inc. (WH)
NYSE: WH · Real-Time Price · USD
75.21
-0.91 (-1.20%)
Aug 6, 2026, 4:00 PM EDT - Market closed
Wyndham Hotels & Resorts Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 1,418 | 1,429 | 1,408 | 1,397 | 1,498 | 1,565 | |
Revenue Growth | -2.21% | 1.49% | 0.79% | -6.74% | -4.28% | 20.39% |
Cost of Revenue | - | - | 4 | 13 | 144 | 320 |
Gross Profit | 1,418 | 1,429 | 1,404 | 1,384 | 1,354 | 1,245 |
Selling, General & Admin | 823 | 858 | 775 | 793 | 753 | 695 |
Depreciation & Amortization Expenses | 62 | 62 | 71 | 76 | 77 | 95 |
Other Operating Expenses | 17 | 107 | 63 | 12 | -34 | 9 |
Total Operating Expenses | 902 | 1,027 | 909 | 881 | 796 | 799 |
Operating Income | 430 | 402 | 495 | 503 | 558 | 446 |
Interest Expense | -142 | -139 | -124 | -102 | -80 | -93 |
Other Non-Operating Income (Expense) | - | - | -3 | -3 | -2 | -18 |
Total Non-Operating Income (Expense) | -142 | -139 | -127 | -105 | -82 | -111 |
Pretax Income | 288 | 263 | 368 | 398 | 476 | 335 |
Provision for Income Taxes | 80 | 70 | 79 | 109 | 121 | 91 |
Net Income | 208 | 193 | 289 | 289 | 355 | 244 |
Net Income to Common | 208 | 193 | 289 | 289 | 355 | 244 |
Net Income Growth | -37.91% | -33.22% | 0% | -18.59% | 45.49% | - |
Shares Outstanding (Basic) | 76 | 77 | 80 | 84 | 90 | 93 |
Shares Outstanding (Diluted) | 76 | 77 | 80 | 85 | 91 | 94 |
Shares Change | -3.34% | -3.62% | -5.65% | -6.50% | -3.30% | 0.53% |
EPS (Basic) | 2.74 | 2.51 | 3.64 | 3.43 | 3.93 | 2.61 |
EPS (Diluted) | 2.72 | 2.50 | 3.61 | 3.41 | 3.91 | 2.60 |
EPS Growth | -36.45% | -30.75% | 5.87% | -12.79% | 50.39% | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 323 | 321 | 241 | 339 | 360 | 389 |
Free Cash Flow Growth | 11.38% | 33.20% | -28.91% | -5.83% | -7.46% | 1044.12% |
Free Cash Flow Per Share | 4.26 | 4.16 | 3.01 | 3.99 | 3.96 | 4.14 |
Dividends Per Share | 1.680 | 1.640 | 1.520 | 1.400 | 1.280 | 0.880 |
Dividend Growth | 6.33% | 7.90% | 8.57% | 9.38% | 45.45% | 57.14% |
Gross Margin | 100.00% | 100.00% | 99.72% | 99.07% | 90.39% | 79.55% |
Operating Margin | 30.32% | 28.13% | 35.16% | 36.01% | 37.25% | 28.50% |
Profit Margin | 14.67% | 13.51% | 20.53% | 20.69% | 23.70% | 15.59% |
FCF Margin | 22.78% | 22.46% | 17.12% | 24.27% | 24.03% | 24.86% |
EBITDA | 527 | 496 | 590 | 594 | 635 | 541 |
EBITDA Margin | 37.16% | 34.71% | 41.90% | 42.52% | 42.39% | 34.57% |
EBIT | 430 | 402 | 495 | 503 | 558 | 446 |
EBIT Margin | 30.32% | 28.13% | 35.16% | 36.01% | 37.25% | 28.50% |
Effective Tax Rate | 27.78% | 26.62% | 21.47% | 27.39% | 25.42% | 27.16% |