Whirlpool Corporation (WHR)
NYSE: WHR · Real-Time Price · USD
31.89
+1.35 (4.42%)
At close: Nov 9, 2026, 4:00 PM EST
31.73
-0.16 (-0.50%)
Pre-market: Nov 10, 2026, 4:00 AM EST
Whirlpool Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 14,565 | 15,524 | 16,607 | 19,455 | 19,724 | 21,985 | |
Revenue Growth | -6.41% | -6.52% | -14.64% | -1.36% | -10.28% | 13.00% |
Cost of Revenue | 12,660 | 13,138 | 14,026 | 16,285 | 16,651 | 17,576 |
Gross Profit | 1,905 | 2,386 | 2,581 | 3,170 | 3,073 | 4,409 |
Selling, General & Admin | 1,614 | 1,656 | 1,689 | 1,980 | 1,725 | 2,034 |
Amortization of Goodwill & Intangibles | 24 | 26 | 31 | 40 | 35 | 47 |
Operating Expenses | 1,638 | 1,682 | 1,720 | 2,020 | 1,760 | 2,081 |
Operating Income | 267 | 704 | 861 | 1,150 | 1,313 | 2,328 |
Interest Expense | -355 | -341 | -358 | -351 | -190 | -175 |
Interest & Investment Income | 20 | 157 | - | 10 | - | 70 |
Earnings From Equity Investments | -128 | -34 | -107 | -28 | -19 | -8 |
Currency Exchange Gain (Loss) | 42 | -112 | 82 | - | - | - |
Other Non Operating Income (Expenses) | -32 | - | -51 | - | -32 | - |
EBT Excluding Unusual Items | -186 | 374 | 427 | 781 | 1,072 | 2,215 |
Merger & Restructuring Charges | -154 | -63 | -79 | -16 | -65 | -38 |
Impairment of Goodwill | - | - | - | - | -278 | - |
Gain (Loss) on Sale of Investments | - | - | - | - | - | 42 |
Gain (Loss) on Sale of Assets | 389 | 280 | -264 | -106 | -1,869 | 105 |
Asset Writedown | -106 | -106 | -381 | - | -106 | - |
Legal Settlements | -2 | -2 | 2 | -94 | - | - |
Pretax Income | -59 | 483 | -295 | 565 | -1,246 | 2,324 |
Income Tax Expense | 62 | 142 | 10 | 77 | 265 | 518 |
Earnings From Continuing Operations | -121 | 341 | -305 | 488 | -1,511 | 1,806 |
Minority Interest in Earnings | -2 | -23 | -18 | -7 | -8 | -23 |
Net Income | -123 | 318 | -323 | 481 | -1,519 | 1,783 |
Net Income to Common | -152 | 318 | -323 | 481 | -1,519 | 1,783 |
Net Income Growth | - | - | - | - | - | 65.86% |
Shares Outstanding (Basic) | 62 | 56 | 55 | 55 | 56 | 62 |
Shares Outstanding (Diluted) | 62 | 56 | 55 | 55 | 56 | 63 |
Shares Change | 10.49% | 2.00% | -0.18% | -1.25% | -11.13% | -0.63% |
EPS (Basic) | -2.47 | 5.68 | -5.86 | 8.75 | -27.17 | 28.71 |
EPS (Diluted) | -2.47 | 5.66 | -5.87 | 8.72 | -27.18 | 28.36 |
EPS Growth | - | - | - | - | - | 67.02% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | -249 | 81 | 384 | 366 | 820 | 1,651 |
Free Cash Flow Per Share | -4.04 | 1.44 | 6.97 | 6.63 | 14.67 | 26.25 |
Dividend Per Share | 1.800 | 5.300 | 7.000 | 7.000 | 7.000 | 5.450 |
Dividend Growth | -70.73% | -24.29% | 0% | 0% | 28.44% | 12.37% |
Gross Margin | 13.08% | 15.37% | 15.54% | 16.29% | 15.58% | 20.05% |
Operating Margin | 1.83% | 4.54% | 5.18% | 5.91% | 6.66% | 10.59% |
Profit Margin | -1.04% | 2.05% | -1.94% | 2.47% | -7.70% | 8.11% |
Free Cash Flow Margin | -1.71% | 0.52% | 2.31% | 1.88% | 4.16% | 7.51% |
EBITDA | 644 | 1,037 | 1,189 | 1,508 | 1,786 | 2,775 |
EBITDA Margin | 4.42% | 6.68% | 7.16% | 7.75% | 9.05% | 12.62% |
D&A For EBITDA | 377 | 333 | 328 | 358 | 473 | 447 |
EBIT | 267 | 704 | 861 | 1,150 | 1,313 | 2,328 |
EBIT Margin | 1.83% | 4.54% | 5.18% | 5.91% | 6.66% | 10.59% |
Effective Tax Rate | - | 29.40% | - | 13.63% | - | 22.29% |
Advertising Expenses | - | 276 | 264 | 392 | 329 | 345 |