WiMi Hologram Cloud Inc. (WIMI)
NASDAQ: WIMI · Real-Time Price · USD
1.060
+0.061 (6.14%)
At close: Dec 20, 2024, 4:00 PM
1.050
-0.010 (-0.94%)
After-hours: Dec 20, 2024, 7:54 PM EST
WiMi Hologram Cloud Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
| Revenue | 611.42 | 585.37 | 682.29 | 933.79 | 766.01 | 319.18 | Upgrade
|
| Revenue Growth (YoY) | 19.25% | -14.21% | -26.93% | 21.90% | 139.99% | 41.69% | Upgrade
|
| Cost of Revenue | 431.13 | 411.66 | 539.25 | 684.22 | 596.58 | 146.17 | Upgrade
|
| Gross Profit | 180.29 | 173.7 | 143.05 | 249.57 | 169.43 | 173.01 | Upgrade
|
| Selling, General & Admin | 162.95 | 160.68 | 50.87 | 76.42 | 38.04 | 40.23 | Upgrade
|
| Research & Development | 154.64 | 171.06 | 341.61 | 155.58 | 84.96 | 18.36 | Upgrade
|
| Operating Expenses | 376.01 | 397.07 | 403.38 | 380.96 | 315.57 | 60.16 | Upgrade
|
| Operating Income | -195.72 | -223.37 | -260.33 | -131.39 | -146.14 | 112.85 | Upgrade
|
| Interest Expense | -0.6 | -1.05 | -2.25 | -7.07 | -3.82 | -11.14 | Upgrade
|
| Interest & Investment Income | 105.02 | 66.41 | 3.73 | 5.86 | 12.76 | 1.23 | Upgrade
|
| Earnings From Equity Investments | - | - | 1.83 | 0.72 | 0.01 | - | Upgrade
|
| Other Non Operating Income (Expenses) | 8.31 | 1.18 | 4.72 | 4.04 | 2.41 | 2.39 | Upgrade
|
| EBT Excluding Unusual Items | -83 | -156.82 | -252.31 | -127.85 | -134.78 | 105.33 | Upgrade
|
| Impairment of Goodwill | -243.33 | -243.33 | -35.49 | -131.19 | -7.28 | - | Upgrade
|
| Gain (Loss) on Sale of Investments | -186.62 | -144.86 | -88.27 | - | - | - | Upgrade
|
| Gain (Loss) on Sale of Assets | - | - | 0.39 | -0.9 | - | - | Upgrade
|
| Asset Writedown | -5.5 | -5.5 | -13.71 | -4.31 | - | - | Upgrade
|
| Other Unusual Items | 37.62 | 37.62 | 8.95 | 9.02 | - | - | Upgrade
|
| Pretax Income | -480.83 | -512.89 | -380.44 | -255.23 | -142.05 | 105.33 | Upgrade
|
| Income Tax Expense | -1.18 | -2.53 | -3.62 | -0.84 | 2.9 | 3.13 | Upgrade
|
| Earnings From Continuing Operations | -479.65 | -510.37 | -376.82 | -254.39 | -144.96 | 102.2 | Upgrade
|
| Minority Interest in Earnings | 68.32 | 89.18 | 19.09 | 18.42 | -6.21 | - | Upgrade
|
| Net Income | -411.33 | -421.19 | -357.73 | -235.97 | -151.17 | 102.2 | Upgrade
|
| Net Income to Common | -411.33 | -421.19 | -357.73 | -235.97 | -151.17 | 102.2 | Upgrade
|
| Net Income Growth | - | - | - | - | - | 14.56% | Upgrade
|
| Shares Outstanding (Basic) | 93 | 87 | 86 | 84 | 65 | 50 | Upgrade
|
| Shares Outstanding (Diluted) | 93 | 87 | 86 | 84 | 65 | 54 | Upgrade
|
| Shares Change (YoY) | 8.14% | 1.27% | 3.12% | 29.06% | 19.18% | 7.62% | Upgrade
|
| EPS (Basic) | -4.41 | -4.83 | -4.15 | -2.83 | -2.34 | 2.04 | Upgrade
|
| EPS (Diluted) | -4.41 | -4.83 | -4.15 | -2.83 | -2.34 | 1.88 | Upgrade
|
| EPS Growth | - | - | - | - | - | 6.82% | Upgrade
|
| Free Cash Flow | 175.02 | 20.49 | -239.26 | 33 | -67.45 | 143.76 | Upgrade
|
| Free Cash Flow Per Share | 1.88 | 0.23 | -2.78 | 0.40 | -1.04 | 2.65 | Upgrade
|
| Gross Margin | 29.49% | 29.67% | 20.97% | 26.73% | 22.12% | 54.21% | Upgrade
|
| Operating Margin | -32.01% | -38.16% | -38.16% | -14.07% | -19.08% | 35.36% | Upgrade
|
| Profit Margin | -67.27% | -71.95% | -52.43% | -25.27% | -19.73% | 32.02% | Upgrade
|
| Free Cash Flow Margin | 28.62% | 3.50% | -35.07% | 3.53% | -8.80% | 45.04% | Upgrade
|
| EBITDA | -192.75 | -222.07 | -249.85 | -112.87 | -131.59 | 126.74 | Upgrade
|
| EBITDA Margin | -31.52% | -37.94% | -36.62% | -12.09% | -17.18% | 39.71% | Upgrade
|
| D&A For EBITDA | 2.97 | 1.3 | 10.48 | 18.53 | 14.55 | 13.88 | Upgrade
|
| EBIT | -195.72 | -223.37 | -260.33 | -131.39 | -146.14 | 112.85 | Upgrade
|
| EBIT Margin | -32.01% | -38.16% | -38.16% | -14.07% | -19.08% | 35.36% | Upgrade
|
| Effective Tax Rate | - | - | - | - | - | 2.97% | Upgrade
|
| Revenue as Reported | 611.42 | 585.37 | 682.29 | 933.79 | 766.01 | 319.18 | Upgrade
|
| Advertising Expenses | - | 0.13 | 0.05 | 0 | 0.1 | 0.06 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.