WiMi Hologram Cloud Inc. (WIMI)
NASDAQ: WIMI · Real-Time Price · USD
0.779
+0.009 (1.19%)
Nov 21, 2024, 12:59 PM EST - Market open

WiMi Hologram Cloud Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTM FY 2023 FY 2022 FY 2021 FY 2020 FY 2019 2018 - 2017
Period Ending
Jun '24 Dec '23 Dec '22 Dec '21 Dec '20 Dec '19 2018 - 2017
Revenue
611.42585.37682.29933.79766.01319.18
Upgrade
Revenue Growth (YoY)
19.25%-14.21%-26.93%21.90%139.99%41.69%
Upgrade
Cost of Revenue
431.13411.66539.25684.22596.58146.17
Upgrade
Gross Profit
180.29173.7143.05249.57169.43173.01
Upgrade
Selling, General & Admin
162.95160.6850.8776.4238.0440.23
Upgrade
Research & Development
154.64171.06341.61155.5884.9618.36
Upgrade
Operating Expenses
376.01397.07403.38380.96315.5760.16
Upgrade
Operating Income
-195.72-223.37-260.33-131.39-146.14112.85
Upgrade
Interest Expense
-0.6-1.05-2.25-7.07-3.82-11.14
Upgrade
Interest & Investment Income
105.0266.413.735.8612.761.23
Upgrade
Earnings From Equity Investments
--1.830.720.01-
Upgrade
Other Non Operating Income (Expenses)
8.311.184.724.042.412.39
Upgrade
EBT Excluding Unusual Items
-83-156.82-252.31-127.85-134.78105.33
Upgrade
Impairment of Goodwill
-243.33-243.33-35.49-131.19-7.28-
Upgrade
Gain (Loss) on Sale of Investments
-186.62-144.86-88.27---
Upgrade
Gain (Loss) on Sale of Assets
--0.39-0.9--
Upgrade
Asset Writedown
-5.5-5.5-13.71-4.31--
Upgrade
Other Unusual Items
37.6237.628.959.02--
Upgrade
Pretax Income
-480.83-512.89-380.44-255.23-142.05105.33
Upgrade
Income Tax Expense
-1.18-2.53-3.62-0.842.93.13
Upgrade
Earnings From Continuing Operations
-479.65-510.37-376.82-254.39-144.96102.2
Upgrade
Minority Interest in Earnings
68.3289.1819.0918.42-6.21-
Upgrade
Net Income
-411.33-421.19-357.73-235.97-151.17102.2
Upgrade
Net Income to Common
-411.33-421.19-357.73-235.97-151.17102.2
Upgrade
Net Income Growth
-----14.56%
Upgrade
Shares Outstanding (Basic)
938786846550
Upgrade
Shares Outstanding (Diluted)
938786846554
Upgrade
Shares Change (YoY)
8.14%1.27%3.12%29.06%19.18%7.62%
Upgrade
EPS (Basic)
-4.41-4.83-4.15-2.83-2.342.04
Upgrade
EPS (Diluted)
-4.41-4.83-4.15-2.83-2.341.88
Upgrade
EPS Growth
-----6.82%
Upgrade
Free Cash Flow
175.0220.49-239.2633-67.45143.76
Upgrade
Free Cash Flow Per Share
1.880.23-2.780.40-1.042.65
Upgrade
Gross Margin
29.49%29.67%20.97%26.73%22.12%54.21%
Upgrade
Operating Margin
-32.01%-38.16%-38.16%-14.07%-19.08%35.36%
Upgrade
Profit Margin
-67.27%-71.95%-52.43%-25.27%-19.73%32.02%
Upgrade
Free Cash Flow Margin
28.62%3.50%-35.07%3.53%-8.80%45.04%
Upgrade
EBITDA
-192.75-222.07-249.85-112.87-131.59126.74
Upgrade
EBITDA Margin
-31.52%-37.94%-36.62%-12.09%-17.18%39.71%
Upgrade
D&A For EBITDA
2.971.310.4818.5314.5513.88
Upgrade
EBIT
-195.72-223.37-260.33-131.39-146.14112.85
Upgrade
EBIT Margin
-32.01%-38.16%-38.16%-14.07%-19.08%35.36%
Upgrade
Effective Tax Rate
-----2.97%
Upgrade
Revenue as Reported
611.42585.37682.29933.79766.01319.18
Upgrade
Advertising Expenses
-0.130.0500.10.06
Upgrade
Source: S&P Capital IQ. Standard template. Financial Sources.