WiMi Hologram Cloud Inc. (WIMI)
NASDAQ: WIMI · Real-Time Price · USD
4.640
-0.260 (-5.31%)
At close: Oct 7, 2025, 4:00 PM EDT
4.700
+0.060 (1.29%)
Pre-market: Oct 8, 2025, 5:56 AM EDT
WiMi Hologram Cloud Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2024 | FY 2023 | FY 2022 | FY 2021 | FY 2020 | 2017 - 2019 |
|---|---|---|---|---|---|---|---|
Period Ending | Jun '25 Jun 30, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | 2017 - 2019 |
| 439.35 | 541.92 | 585.37 | 682.29 | 933.79 | 766.01 | Upgrade | |
Revenue Growth (YoY) | -28.14% | -7.42% | -14.21% | -26.93% | 21.90% | 139.99% | Upgrade |
Cost of Revenue | 320.85 | 387.95 | 411.66 | 539.25 | 684.22 | 596.58 | Upgrade |
Gross Profit | 118.5 | 153.98 | 173.7 | 143.05 | 249.57 | 169.43 | Upgrade |
Selling, General & Admin | 54.99 | 36.5 | 160.68 | 50.87 | 76.42 | 38.04 | Upgrade |
Research & Development | 69.34 | 111.69 | 171.06 | 341.61 | 155.58 | 84.96 | Upgrade |
Operating Expenses | 126.74 | 147.06 | 397.07 | 403.38 | 380.96 | 315.57 | Upgrade |
Operating Income | -8.24 | 6.92 | -223.37 | -260.33 | -131.39 | -146.14 | Upgrade |
Interest Expense | -1.67 | -1.13 | -1.05 | -2.25 | -7.07 | -3.82 | Upgrade |
Interest & Investment Income | 251.92 | 163.95 | 66.41 | 3.73 | 5.86 | 12.76 | Upgrade |
Earnings From Equity Investments | - | - | - | 1.83 | 0.72 | 0.01 | Upgrade |
Other Non Operating Income (Expenses) | -0.74 | 10.65 | 1.18 | 4.72 | 4.04 | 2.41 | Upgrade |
EBT Excluding Unusual Items | 241.27 | 180.39 | -156.82 | -252.31 | -127.85 | -134.78 | Upgrade |
Impairment of Goodwill | - | - | -243.33 | -35.49 | -131.19 | -7.28 | Upgrade |
Gain (Loss) on Sale of Investments | 8.47 | -34.65 | -144.86 | -87.88 | - | - | Upgrade |
Gain (Loss) on Sale of Assets | 10.88 | - | 37.62 | 8.95 | 4.88 | - | Upgrade |
Asset Writedown | -35.84 | -35.84 | -5.5 | -13.71 | -4.31 | - | Upgrade |
Other Unusual Items | - | - | - | - | 3.24 | - | Upgrade |
Pretax Income | 224.78 | 109.9 | -512.89 | -380.44 | -255.23 | -142.05 | Upgrade |
Income Tax Expense | 7.46 | 6.56 | -2.53 | -3.62 | -0.84 | 2.9 | Upgrade |
Earnings From Continuing Operations | 217.32 | 103.34 | -510.37 | -376.82 | -254.39 | -144.96 | Upgrade |
Minority Interest in Earnings | -47.05 | -31.7 | 89.18 | 19.09 | 18.42 | -6.21 | Upgrade |
Net Income | 170.28 | 71.64 | -421.19 | -357.73 | -235.97 | -151.17 | Upgrade |
Net Income to Common | 170.28 | 71.64 | -421.19 | -357.73 | -235.97 | -151.17 | Upgrade |
Shares Outstanding (Basic) | 10 | 10 | 9 | 9 | 8 | 6 | Upgrade |
Shares Outstanding (Diluted) | 17 | 10 | 9 | 9 | 8 | 6 | Upgrade |
Shares Change (YoY) | 78.12% | 12.58% | 1.27% | 3.12% | 29.06% | 19.18% | Upgrade |
EPS (Basic) | 16.92 | 7.29 | -48.28 | -41.53 | -28.25 | -23.36 | Upgrade |
EPS (Diluted) | 10.25 | 7.29 | -48.28 | -41.53 | -28.25 | -23.40 | Upgrade |
Free Cash Flow | 596.31 | 532.88 | 20.49 | -239.26 | 33 | -67.45 | Upgrade |
Free Cash Flow Per Share | 35.91 | 54.26 | 2.35 | -27.78 | 3.95 | -10.42 | Upgrade |
Gross Margin | 26.97% | 28.41% | 29.67% | 20.96% | 26.73% | 22.12% | Upgrade |
Operating Margin | -1.88% | 1.28% | -38.16% | -38.16% | -14.07% | -19.08% | Upgrade |
Profit Margin | 38.76% | 13.22% | -71.95% | -52.43% | -25.27% | -19.73% | Upgrade |
Free Cash Flow Margin | 135.73% | 98.33% | 3.50% | -35.07% | 3.53% | -8.80% | Upgrade |
EBITDA | -0.77 | 12.94 | -222.07 | -249.85 | -112.87 | -131.59 | Upgrade |
EBITDA Margin | -0.18% | 2.39% | -37.94% | -36.62% | -12.09% | -17.18% | Upgrade |
D&A For EBITDA | 7.47 | 6.02 | 1.3 | 10.48 | 18.53 | 14.55 | Upgrade |
EBIT | -8.24 | 6.92 | -223.37 | -260.33 | -131.39 | -146.14 | Upgrade |
EBIT Margin | -1.88% | 1.28% | -38.16% | -38.16% | -14.07% | -19.08% | Upgrade |
Effective Tax Rate | 3.32% | 5.97% | - | - | - | - | Upgrade |
Revenue as Reported | 439.35 | 541.92 | 585.37 | 682.29 | 933.79 | 766.01 | Upgrade |
Advertising Expenses | - | - | 0.13 | 0.05 | 0 | 0.1 | Upgrade |
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.