WiMi Hologram Cloud Ratios and Metrics

Market cap in millions USD. Fiscal year is January - December.

Millions USD. Fiscal year is Jan - Dec.

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Jun '26 Jun 9, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Market Cap	29	22	182	159	128	459
Market Cap Growth	-17.27%	-88.01%	14.20%	23.97%	-72.06%	-47.22%
Enterprise Value	-420.04	-361.81	-8.1	58.13	60.09	361.4
Last Close Price	1.56	2.37	37.00	16.20	14.80	60.80
PE Ratio	0.68	0.52	18.52	-	-	-
PS Ratio	0.48	0.36	2.45	1.92	1.30	3.13
PB Ratio	0.09	0.07	1.33	1.50	0.84	2.31
P/TBV Ratio	0.01	0.01	0.18	0.09	0.06	0.20
P/FCF Ratio	3.29	2.58	2.34	54.96	-	-
P/OCF Ratio	1.70	1.29	2.34	12.72	-	50.19
EV/Sales Ratio	-	-5.99	-0.11	0.70	0.61	2.46
EV/EBITDA Ratio	-	78.07	2.68	-	-	-
EV/EBIT Ratio	-	65.50	2.03	-	-	-
EV/FCF Ratio	-	-	-	20.08	-	-
Debt / Equity Ratio	0.09	0.09	0.11	0.07	0.04	0.07
Debt / FCF Ratio	4.04	4.04	0.26	2.49	-	-
Net Debt / Equity Ratio	-1.42	-1.42	-1.77	-0.96	-0.54	-0.55
Net Debt / EBITDA Ratio	96.80	96.80	80.27	1.18	1.91	2.85
Net Debt / FCF Ratio	-53.21	-53.21	-3.12	-35.27	2.37	6.35
Asset Turnover	0.15	0.15	0.34	0.51	0.49	0.70
Inventory Turnover	-	-	-	342.51	116.65	124.86
Quick Ratio	3.74	3.74	2.63	3.46	5.84	9.50
Current Ratio	3.82	3.82	2.71	3.67	6.14	9.89
Return on Equity (ROE)	17.14%	17.14%	9.63%	-53.42%	-30.28%	-21.66%
Return on Assets (ROA)	-1.31%	-1.31%	-1.72%	-53.59%	-22.11%	-19.63%
Return on Invested Capital (ROIC)	-13.15%	-13.15%	-11.70%	-145.14%	-46.42%	-37.58%
Return on Capital Employed (ROCE)	-1.89%	-1.89%	-2.64%	-63.33%	-24.08%	-21.49%
Earnings Yield	154.16%	192.16%	5.40%	-	-	-
FCF Yield	30.37%	38.70%	42.77%	1.82%	-	-
Buyback Yield / Dilution	-97.70%	-97.70%	-12.58%	-1.27%	-3.12%	-29.06%
Total Shareholder Return	-97.70%	-97.70%	-12.58%	-1.27%	-3.12%	-29.06%

SEC Filings: 10-K · 10-Q