WiMi Hologram Cloud Inc. (WIMI)
NASDAQ: WIMI · IEX Real-Time Price · USD
0.899
+0.048 (5.59%)
Mar 28, 2024, 3:32 PM EDT - Market open

WiMi Hologram Cloud Income Statement

Millions CNY. Fiscal year is Jan - Dec.
Year 202220212020201920182017
Revenue
682.29933.79766.01319.18225.27192.03
Revenue Growth (YoY)
-26.93%21.90%139.99%41.69%17.31%-
Cost of Revenue
539.25684.22596.58146.1785.4179.18
Gross Profit
143.05249.57169.43173.01139.86112.85
Selling, General & Admin
50.8776.4238.0440.2331.0325.85
Research & Development
341.61155.5884.9618.368.029.7
Other Operating Expenses
60.11281.23199.851.5700
Operating Expenses
452.59513.22322.8560.1639.0535.55
Operating Income
-309.54-263.66-153.42112.85100.877.3
Interest Expense / Income
2.257.073.8211.145.174.23
Other Expense / Income
49.56-33.92-8.97-3.62-1.66-0.8
Pretax Income
-361.35-236.81-148.26105.3397.2973.87
Income Tax
-3.62-0.842.93.138.080.53
Net Income
-357.73-235.97-151.17102.289.2273.34
Net Income Growth
---14.56%21.65%-
Shares Outstanding (Basic)
172167129100100100
Shares Outstanding (Diluted)
172167129109101100
Shares Change
3.12%29.06%19.18%7.62%0.92%-
EPS (Basic)
-4.16-2.82-2.342.041.781.46
EPS (Diluted)
-4.16-2.82-2.341.881.761.46
EPS Growth
---6.82%20.55%-
Free Cash Flow
-239.26-109.53-67.45143.7699.41106.09
Free Cash Flow Per Share
-2.78-1.31-1.042.881.992.12
Gross Margin
20.97%26.73%22.12%54.21%62.08%58.77%
Operating Margin
-45.37%-28.24%-20.03%35.36%44.75%40.25%
Profit Margin
-52.43%-25.27%-19.73%32.02%39.60%38.19%
Free Cash Flow Margin
-35.07%-11.73%-8.80%45.04%44.13%55.25%
Effective Tax Rate
---2.97%8.30%0.71%
EBITDA
-346.87-210.02-129.65130.3611690.88
EBITDA Margin
-50.84%-22.49%-16.93%40.84%51.50%47.32%
Depreciation & Amortization
12.2319.7114.7913.8813.5412.78
EBIT
-359.1-229.73-144.44116.47102.4678.09
EBIT Margin
-52.63%-24.60%-18.86%36.49%45.49%40.67%
Source: Financials are provided by Nasdaq Data Link and sourced from audited reports submitted to the Securities and Exchange Commission (SEC).