WiMi Hologram Cloud Inc. (WIMI)

NASDAQ: WIMI · Real-Time Price · USD

1.170

-0.050 (-4.10%)

At close: Jul 20, 2026, 4:00 PM EDT

1.180

+0.010 (0.85%)

After-hours: Jul 20, 2026, 7:34 PM EDT

WiMi Hologram Cloud Income Statement

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Fiscal Year	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	422.25	541.93	585.37	682.29	933.79
Revenue Growth (YoY)	-22.08%	-7.42%	-14.21%	-26.93%	21.90%
Cost of Revenue	313.28	387.95	411.66	539.25	684.22
Gross Profit	108.97	153.98	173.7	143.05	249.57
Selling, General & Admin	25.78	36.5	160.68	50.87	76.42
Research & Development	63.28	111.69	171.06	341.61	155.58
Other Operating Expenses	58.56	34.87	459.03	59.27	281.23
Total Operating Expenses	147.62	183.06	790.77	451.75	513.22
Operating Income	-38.65	-29.08	-617.06	-308.71	-263.66
Interest Income	398.06	129.45	66.41	-82.71	6.58
Interest Expense	-13.24	-1.13	-1.05	-2.25	-7.07
Other Non-Operating Income (Expense)	8.27	10.65	38.8	13.23	8.92
Total Non-Operating Income (Expense)	393.1	138.98	104.17	-71.73	8.43
Pretax Income	354.45	109.9	-512.89	-380.44	-255.23
Provision for Income Taxes	7.33	6.56	-2.53	-3.62	-0.84
Net Income	347.12	103.34	-510.37	-376.82	-254.39
Minority Interest in Earnings	37.87	31.7	-89.18	-19.09	-18.42
Net Income to Common	309.25	71.64	-421.19	-357.73	-235.97
Net Income Growth	331.66%	-	-	-	-
Shares Outstanding (Basic)	7	5	4	4	4
Shares Outstanding (Diluted)	10	5	4	4	4
Shares Change (YoY)	97.70%	12.58%	1.27%	3.12%	29.06%
EPS (Basic)	45.48	14.58	-96.56	-83.06	-56.40
EPS (Diluted)	31.86	14.58	-96.56	-83.06	-56.40
EPS Growth	118.52%	-	-	-	-
Free Cash Flow	58.99	567.15	20.49	-239.26	-109.53
Free Cash Flow Growth	-89.60%	2667.63%	-	-	-
Free Cash Flow Per Share	6.08	115.50	4.70	-55.55	-26.23
Gross Margin	25.81%	28.41%	29.67%	20.97%	26.73%
Operating Margin	-9.15%	-5.37%	-105.41%	-45.25%	-28.23%
Profit Margin	82.21%	19.07%	-87.19%	-55.23%	-27.24%
FCF Margin	13.97%	104.65%	3.50%	-35.07%	-11.73%
EBITDA	-32.42	-22.05	-614.82	-296.48	-243.94
EBITDA Margin	-7.68%	-4.07%	-105.03%	-43.45%	-26.12%
EBIT	-38.65	-29.08	-617.06	-308.71	-263.66
EBIT Margin	-9.15%	-5.37%	-105.41%	-45.25%	-28.23%
Effective Tax Rate	2.07%	5.97%	0.49%	0.95%	0.33%

SEC Filings: 10-K · 10-Q