WiMi Hologram Cloud Inc. (WIMI)

NASDAQ: WIMI · Real-Time Price · USD

1.300

-0.070 (-5.11%)

Aug 28, 2026, 4:00 PM EDT - Market closed

WiMi Hologram Cloud Financials Overview

Financials in millions CNY. Fiscal year is January - December.

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Revenue	422.25	422.25	541.92	585.37	682.29	933.79
Revenue Growth	-3.89%	-22.08%	-7.42%	-14.21%	-26.93%	21.90%
Gross Profit	108.97	108.97	153.98	173.7	143.05	249.57
Operating Income	-23.8	-23.8	6.92	-223.37	-260.33	-131.39
Net Income	309.25	309.25	71.64	-421.19	-357.73	-235.97
Earnings Per Share	15.93	15.93	7.29	-48.28	-41.53	-28.25
EPS Growth	55.45%	118.52%	-	-	-	-

Revenue by Geography

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Mainland PRC	284.9	284.9	415.2	542.96	483.33	593.8
Hong Kong	137.35	137.35	126.72	32.3	61.88	118.59
Total	422.25	422.25	541.92	585.37	682.29	933.79

Cash & Debt

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Cash & Investments	3,377	3,377	1,918	773.84	611.23	785.44
Total Debt	238.27	238.27	148.22	49.92	45.14	90.37
Net Cash (Debt)	3,139	3,139	1,770	723.91	566.09	695.08
Net Cash Growth	8.33%	77.30%	144.53%	27.88%	-18.56%	142.36%
Net Cash Per Share	161.65	161.65	180.25	82.98	65.72	83.21

Cash Flow & CapEx

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Operating Cash Flow	117.73	117.73	567.17	88.56	-238.16	58.16
Capital Expenditures	-58.75	-58.75	-0.03	-68.07	-1.11	-25.17
Free Cash Flow	58.99	58.99	567.15	20.49	-239.26	33
Free Cash Flow Growth	-90.11%	-89.60%	2667.63%	-	-	-

Margins

Fiscal Year	TTM	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Dec '25 Dec 31, 2025	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
Gross Margin	25.81%	25.81%	28.41%	29.67%	20.96%	26.73%
Operating Margin	-5.64%	-5.64%	1.28%	-38.16%	-38.16%	-14.07%
Pretax Margin	83.94%	83.94%	20.28%	-87.62%	-55.76%	-27.33%
Profit Margin	73.24%	73.24%	13.22%	-71.95%	-52.43%	-25.27%
FCF Margin	13.97%	13.97%	104.65%	3.50%	-35.07%	3.53%

Valuation

Fiscal Year	Current	FY 2025	FY 2024	FY 2023	FY 2022	FY 2021
Period Ending	Aug '26 Aug 30, 2026	Dec '25 Dec 31, 2025	Dec '24 Dec 31, 2024	Dec '23 Dec 31, 2023	Dec '22 Dec 31, 2022	Dec '21 Dec 31, 2021
PE Ratio	0.57	0.69	-	-	-	-
P/FCF Ratio	2.73	3.61	-	-	-	-
PS Ratio	0.40	0.51	-	-	-	-