WiMi Hologram Cloud Inc. (WIMI)
NASDAQ: WIMI · Real-Time Price · USD
1.560
-0.030 (-1.89%)
Jun 9, 2026, 4:00 PM EDT - Market closed
WiMi Hologram Cloud Income Statement
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|
Period Ending | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 422.25 | 541.93 | 585.37 | 682.29 | 933.79 | |
Revenue Growth (YoY) | -22.08% | -7.42% | -14.21% | -26.93% | 21.90% |
Cost of Revenue | 313.28 | 387.95 | 411.66 | 539.25 | 684.22 |
Gross Profit | 108.97 | 153.98 | 173.7 | 143.05 | 249.57 |
Selling, General & Admin | 25.78 | 36.5 | 160.68 | 50.87 | 76.42 |
Research & Development | 63.28 | 111.69 | 171.06 | 341.61 | 155.58 |
Other Operating Expenses | 58.56 | 34.87 | 459.03 | 59.27 | 281.23 |
Total Operating Expenses | 147.62 | 183.06 | 790.77 | 451.75 | 513.22 |
Operating Income | -38.65 | -29.08 | -617.06 | -308.71 | -263.66 |
Interest Income | 398.06 | 129.45 | 66.41 | -82.71 | 6.58 |
Interest Expense | -13.24 | -1.13 | -1.05 | -2.25 | -7.07 |
Other Non-Operating Income (Expense) | 8.27 | 10.65 | 38.8 | 13.23 | 8.92 |
Total Non-Operating Income (Expense) | 393.1 | 138.98 | 104.17 | -71.73 | 8.43 |
Pretax Income | 354.45 | 109.9 | -512.89 | -380.44 | -255.23 |
Provision for Income Taxes | 7.33 | 6.56 | -2.53 | -3.62 | -0.84 |
Net Income | 347.12 | 103.34 | -510.37 | -376.82 | -254.39 |
Minority Interest in Earnings | 37.87 | 31.7 | -89.18 | -19.09 | -18.42 |
Net Income to Common | 309.25 | 71.64 | -421.19 | -357.73 | -235.97 |
Net Income Growth | 331.66% | - | - | - | - |
Shares Outstanding (Basic) | 7 | 5 | 4 | 4 | 4 |
Shares Outstanding (Diluted) | 10 | 5 | 4 | 4 | 4 |
Shares Change (YoY) | 97.70% | 12.58% | 1.27% | 3.12% | 29.06% |
EPS (Basic) | 45.48 | 14.58 | -96.56 | -83.06 | -56.40 |
EPS (Diluted) | 31.86 | 14.58 | -96.56 | -83.06 | -56.40 |
EPS Growth | 118.52% | - | - | - | - |
Free Cash Flow | 58.99 | 567.15 | 20.49 | -239.26 | -109.53 |
Free Cash Flow Growth | -89.60% | 2667.63% | - | - | - |
Free Cash Flow Per Share | 6.08 | 115.50 | 4.70 | -55.55 | -26.23 |
Gross Margin | 25.81% | 28.41% | 29.67% | 20.97% | 26.73% |
Operating Margin | -9.15% | -5.37% | -105.41% | -45.25% | -28.23% |
Profit Margin | 82.21% | 19.07% | -87.19% | -55.23% | -27.24% |
FCF Margin | 13.97% | 104.65% | 3.50% | -35.07% | -11.73% |
EBITDA | -32.42 | -22.05 | -614.82 | -296.48 | -243.94 |
EBITDA Margin | -7.68% | -4.07% | -105.03% | -43.45% | -26.12% |
EBIT | -38.65 | -29.08 | -617.06 | -308.71 | -263.66 |
EBIT Margin | -9.15% | -5.37% | -105.41% | -45.25% | -28.23% |
Effective Tax Rate | 2.07% | 5.97% | 0.49% | 0.95% | 0.33% |