WiMi Hologram Cloud Inc. (WIMI)
NASDAQ: WIMI · Real-Time Price · USD
1.330
-0.030 (-2.21%)
Aug 7, 2026, 4:00 PM EDT - Market closed

WiMi Hologram Cloud Financials Overview

Millions CNY. Fiscal year is Jan - Dec.

Revenue & Profits

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Revenue
422.25422.25541.92585.37682.29933.79
Revenue Growth
-3.89%-22.08%-7.42%-14.21%-26.93%21.90%
Gross Profit
108.97108.97153.98173.7143.05249.57
Operating Income
-38.65-38.65-29.08-617.06-308.71-263.66
Net Income
309.25309.2571.64-421.19-357.73-235.97
Earnings Per Share
31.8631.8614.58-96.56-83.06-56.40
EPS Growth
44.16%118.52%----

Revenue by Geography

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Mainland PRC
284.9284.9415.2542.96483.33593.8
Hong Kong
137.35137.35126.7232.361.88118.59
Total
422.25422.25541.92585.37682.29933.79

Cash & Debt

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Cash & Investments
3,3773,3771,918773.84611.23785.89
Total Debt
238.27238.27148.2251.0144.0790.37
Net Cash (Debt)
3,1393,1391,770722.83567.16695.52
Net Cash Growth
8.33%77.30%144.90%27.45%-18.45%133.38%
Net Cash Per Share
323.29323.29360.50165.72131.69166.53

Cash Flow & CapEx

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Operating Cash Flow
117.73117.73567.1788.56-238.1658.16
Capital Expenditures
-58.75-58.75-0.03-68.07-1.11-167.69
Free Cash Flow
58.9958.99567.1520.49-239.26-109.53
Free Cash Flow Growth
-90.11%-89.60%2667.63%---

Margins

Fiscal YearTTMFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingDec '25 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
Gross Margin
25.81%25.81%28.41%29.67%20.97%26.73%
Operating Margin
-9.15%-9.15%-5.37%-105.41%-45.25%-28.23%
Pretax Margin
83.94%83.94%20.28%-87.62%-55.76%-27.33%
Profit Margin
82.21%82.21%19.07%-87.19%-55.23%-27.24%
FCF Margin
13.97%13.97%104.65%3.50%-35.07%-11.73%

Valuation

Fiscal YearCurrentFY 2025FY 2024FY 2023FY 2022FY 2021
Period EndingAug '26 Dec '25 Dec '24 Dec '23 Dec '22 Dec '21
PE Ratio
0.580.5218.52---
P/FCF Ratio
2.802.582.3454.96--
PS Ratio
0.410.362.451.921.303.13