WiMi Hologram Cloud Inc. (WIMI)
NASDAQ: WIMI · Real-Time Price · USD
1.060
+0.061 (6.14%)
At close: Dec 20, 2024, 4:00 PM
1.050
-0.010 (-0.94%)
After-hours: Dec 20, 2024, 7:54 PM EST
WiMi Hologram Cloud Balance Sheet
Financials in millions CNY. Fiscal year is January - December.
Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2023 | FY 2022 | FY 2021 | FY 2020 | FY 2019 | 2018 - 2017 |
---|---|---|---|---|---|---|---|
Period Ending | Jun '24 Jun 30, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 | Dec '20 Dec 31, 2020 | Dec '19 Dec 31, 2019 | 2018 - 2017 |
Cash & Equivalents | 502.71 | 338.18 | 572.78 | 751.9 | 355.02 | 129.05 | Upgrade
|
Short-Term Investments | 659.28 | 435.66 | 38.45 | 33.54 | 32.88 | - | Upgrade
|
Cash & Short-Term Investments | 1,162 | 773.84 | 611.23 | 785.44 | 387.9 | 129.05 | Upgrade
|
Cash Growth | 83.98% | 26.60% | -22.18% | 102.49% | 200.58% | -15.07% | Upgrade
|
Accounts Receivable | 21.6 | 23.72 | 20.35 | 26.24 | 172.61 | 36.12 | Upgrade
|
Other Receivables | 14.24 | 10.48 | 5.06 | 33.63 | 3.97 | - | Upgrade
|
Receivables | 35.84 | 34.2 | 25.41 | 86.03 | 176.59 | 36.12 | Upgrade
|
Inventory | - | - | 2.4 | 6.84 | 4.12 | - | Upgrade
|
Prepaid Expenses | 56.26 | 48.69 | 31.02 | 29.06 | 31.71 | 6.08 | Upgrade
|
Restricted Cash | - | - | - | 0.44 | 13.09 | - | Upgrade
|
Other Current Assets | - | - | - | - | 3.02 | 6.26 | Upgrade
|
Total Current Assets | 1,254 | 857.71 | 670.06 | 907.82 | 616.43 | 177.51 | Upgrade
|
Property, Plant & Equipment | 90.97 | 92.67 | 25.63 | 28.1 | 2.22 | 0.77 | Upgrade
|
Long-Term Investments | 11.52 | 11.5 | 170.64 | 116.37 | 114.05 | 4.35 | Upgrade
|
Goodwill | - | - | 243.33 | 276.98 | 396.23 | 352.08 | Upgrade
|
Other Intangible Assets | - | - | 6.72 | 27.88 | 41.24 | 27.54 | Upgrade
|
Long-Term Deferred Charges | - | - | - | 3.84 | - | - | Upgrade
|
Other Long-Term Assets | 69.11 | 69.12 | 143.96 | 144.05 | 2.25 | 1.25 | Upgrade
|
Total Assets | 1,426 | 1,031 | 1,260 | 1,505 | 1,172 | 563.5 | Upgrade
|
Accounts Payable | 23.39 | 30.15 | 25.28 | 27.96 | 27.36 | 38.7 | Upgrade
|
Accrued Expenses | 13.39 | 13.21 | 12.06 | 10.42 | 6.82 | 2.83 | Upgrade
|
Short-Term Debt | 163.6 | 14.59 | 1.07 | - | 13.05 | - | Upgrade
|
Current Portion of Long-Term Debt | - | - | 42.42 | 20 | 63.88 | 70.99 | Upgrade
|
Current Portion of Leases | 0.76 | 0.43 | 1.43 | 1.82 | 0.85 | - | Upgrade
|
Current Income Taxes Payable | 4.99 | 5.02 | 5.36 | 6.22 | 9.7 | 9.09 | Upgrade
|
Current Unearned Revenue | 13.79 | 10.39 | 11.22 | 21.9 | 10.48 | 0.5 | Upgrade
|
Other Current Liabilities | 312.84 | 159.68 | 10.23 | 3.45 | 0.06 | 0.02 | Upgrade
|
Total Current Liabilities | 532.76 | 233.47 | 109.08 | 91.76 | 132.2 | 122.13 | Upgrade
|
Long-Term Debt | 20.1 | 35.99 | - | 67.14 | 22.69 | 16.04 | Upgrade
|
Long-Term Leases | 0.4 | - | 0.21 | 1.41 | 0.64 | - | Upgrade
|
Long-Term Deferred Tax Liabilities | - | - | 1.68 | 5.25 | 5.98 | 2.62 | Upgrade
|
Other Long-Term Liabilities | - | - | - | - | 1.86 | - | Upgrade
|
Total Liabilities | 553.26 | 269.47 | 110.98 | 165.56 | 163.37 | 140.78 | Upgrade
|
Common Stock | 0.13 | 0.13 | 0.12 | 0.12 | 0.1 | 0.07 | Upgrade
|
Additional Paid-In Capital | 1,652 | 1,608 | 1,552 | 1,455 | 932.37 | 168.17 | Upgrade
|
Retained Earnings | -907.02 | -914.68 | -493.49 | -135.76 | 100.21 | 251.38 | Upgrade
|
Comprehensive Income & Other | 4.76 | 59.48 | -7.57 | -54.97 | -35.43 | 3.1 | Upgrade
|
Total Common Equity | 749.81 | 752.98 | 1,051 | 1,264 | 997.25 | 422.71 | Upgrade
|
Minority Interest | 122.66 | 8.57 | 97.9 | 75.4 | 11.81 | - | Upgrade
|
Shareholders' Equity | 872.47 | 761.54 | 1,149 | 1,339 | 1,009 | 422.72 | Upgrade
|
Total Liabilities & Equity | 1,426 | 1,031 | 1,260 | 1,505 | 1,172 | 563.5 | Upgrade
|
Total Debt | 184.87 | 51.01 | 45.14 | 90.37 | 101.1 | 87.03 | Upgrade
|
Net Cash (Debt) | 977.12 | 722.83 | 566.09 | 695.08 | 286.79 | 42.02 | Upgrade
|
Net Cash Growth | 68.63% | 27.69% | -18.56% | 142.36% | 582.47% | 73.71% | Upgrade
|
Net Cash Per Share | 10.48 | 8.29 | 6.57 | 8.32 | 4.43 | 0.77 | Upgrade
|
Filing Date Shares Outstanding | 98.21 | 98.21 | 86.71 | 86.71 | 86.71 | 59.06 | Upgrade
|
Total Common Shares Outstanding | 98.21 | 98.21 | 86.71 | 86.71 | 75.53 | 50 | Upgrade
|
Working Capital | 721.38 | 624.24 | 560.98 | 816.06 | 484.23 | 55.38 | Upgrade
|
Book Value Per Share | 7.63 | 7.67 | 12.13 | 14.58 | 13.20 | 8.45 | Upgrade
|
Tangible Book Value | 749.81 | 752.98 | 801.42 | 959.2 | 559.78 | 43.09 | Upgrade
|
Tangible Book Value Per Share | 7.63 | 7.67 | 9.24 | 11.06 | 7.41 | 0.86 | Upgrade
|
Buildings | 94.26 | 94.26 | 24.83 | 24.83 | - | - | Upgrade
|
Machinery | 2.49 | 2.52 | 2.62 | 1.8 | 1.95 | 1.76 | Upgrade
|
Leasehold Improvements | - | 0.27 | 1.15 | 1.36 | 1.37 | 1.15 | Upgrade
|
Source: S&P Capital IQ. Standard template. Financial Sources.