WiMi Hologram Cloud Inc. (WIMI)
NASDAQ: WIMI · Real-Time Price · USD
4.640
-0.260 (-5.31%)
At close: Oct 7, 2025, 4:00 PM EDT
4.660
+0.020 (0.43%)
Pre-market: Oct 8, 2025, 7:38 AM EDT

WiMi Hologram Cloud Cash Flow Statement

Millions CNY. Fiscal year is Jan - Dec.
Fiscal Year
TTMFY 2024FY 2023FY 2022FY 2021FY 20202017 - 2019
Period Ending
Jun '25 Dec '24 Dec '23 Dec '22 Dec '21 Dec '20 2017 - 2019
Net Income
170.2871.64-421.19-357.73-235.97-151.17
Upgrade
Depreciation & Amortization
8.467.022.2412.2319.7114.79
Upgrade
Other Amortization
----1.40.91
Upgrade
Loss (Gain) From Sale of Assets
43.8454.72--9.340.90.03
Upgrade
Asset Writedown & Restructuring Costs
35.8435.84248.8349.21135.57.28
Upgrade
Loss (Gain) From Sale of Investments
-52.824.47-88.27-2.49-12.28
Upgrade
Loss (Gain) on Equity Investments
0.290.2989.18-1.83-0.72-
Upgrade
Stock-Based Compensation
22.19-55.666.4510.58191.42
Upgrade
Provision & Write-off of Bad Debts
-1.36-4.9-81.414.45138.381.16
Upgrade
Other Operating Activities
46.6632.24-91.84-23.68-19.394.63
Upgrade
Change in Accounts Receivable
-2.430.0185.97-3.879.38-110.62
Upgrade
Change in Inventory
--2.44.65-20.84-1.86
Upgrade
Change in Accounts Payable
1.93-2.314.87-2.375.55-2.1
Upgrade
Change in Unearned Revenue
-11.15-6.77-0.83-12.0118.099.23
Upgrade
Change in Income Taxes
9.567.432-0.4-4.081.32
Upgrade
Change in Other Net Operating Assets
325.05333.21192.697.812.17-19.7
Upgrade
Operating Cash Flow
596.34532.988.56-238.1658.16-66.96
Upgrade
Operating Cash Flow Growth
145.54%501.74%----
Upgrade
Capital Expenditures
-0.03-0.03-68.07-1.11-25.17-0.48
Upgrade
Cash Acquisitions
---0-19.84-95.48
Upgrade
Divestitures
2.98---1.66-15.34-
Upgrade
Sale (Purchase) of Real Estate
-----142.53-
Upgrade
Investment in Securities
-562.33-416.74-236.67-141.410.46-132.16
Upgrade
Other Investing Activities
---27.59-9.1-
Upgrade
Investing Cash Flow
-559.39-416.77-304.74-90.25-237.67-228.13
Upgrade
Short-Term Debt Issued
-38.757.07-7.63-
Upgrade
Long-Term Debt Issued
-664.290.0247.0348.2296.3
Upgrade
Total Debt Issued
830.77703.047.0947.0355.8496.3
Upgrade
Short-Term Debt Repaid
--16.64---20.53-16.06
Upgrade
Long-Term Debt Repaid
--18.8-3.23-77.14-47.56-96.35
Upgrade
Total Debt Repaid
-18.94-35.44-3.23-77.14-68.09-112.41
Upgrade
Net Debt Issued (Repaid)
811.83667.63.86-30.12-12.25-16.11
Upgrade
Issuance of Common Stock
---138.97508.13572.81
Upgrade
Other Financing Activities
623.2---83.535.94
Upgrade
Financing Cash Flow
1,435667.63.86108.86579.41562.64
Upgrade
Foreign Exchange Rate Adjustments
-14.7-51.4-22.2939.99-15.67-28.49
Upgrade
Net Cash Flow
1,457732.34-234.61-179.57384.24239.06
Upgrade
Free Cash Flow
596.31532.8820.49-239.2633-67.45
Upgrade
Free Cash Flow Growth
240.72%2500.39%----
Upgrade
Free Cash Flow Margin
135.73%98.33%3.50%-35.07%3.53%-8.80%
Upgrade
Free Cash Flow Per Share
35.9154.262.35-27.783.95-10.42
Upgrade
Cash Interest Paid
1.130.760.740.020.110.12
Upgrade
Cash Income Tax Paid
0.020.460.241.254.384.95
Upgrade
Levered Free Cash Flow
290.78398.3-19.11-88.7841.66-63.87
Upgrade
Unlevered Free Cash Flow
291.83399-18.45-87.3744.69-62.4
Upgrade
Change in Working Capital
322.95331.57287.1-6.1910.26-123.73
Upgrade
Updated Jun 30, 2025. Source: S&P Global Market Intelligence. Standard template. Financial Sources.
SEC Filings: 10-K · 10-Q