Weis Markets, Inc. (WMK)
NYSE: WMK · Real-Time Price · USD
79.29
-0.60 (-0.75%)
Nov 10, 2026, 9:58 AM EST - Market open
Weis Markets Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 26, 2026 | Dec '25 Dec 27, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 |
Operating Revenue | 5,087 | 4,939 | 4,774 | 4,697 | 4,696 | 4,224 |
Other Revenue | 18.86 | 18.34 | 17.85 | 17.62 | 18.04 | - |
| 5,106 | 4,958 | 4,792 | 4,715 | 4,714 | 4,224 | |
Revenue Growth | 4.32% | 3.46% | 1.64% | 0.01% | 11.59% | 2.72% |
Cost of Revenue | 3,768 | 3,691 | 3,567 | 3,515 | 3,490 | 3,084 |
Gross Profit | 1,338 | 1,266 | 1,224 | 1,200 | 1,224 | 1,141 |
Selling, General & Admin | 1,100 | 1,051 | 1,005 | 979.89 | 981.75 | 929.05 |
Other Operating Expenses | - | - | - | - | -9.74 | -28.96 |
Operating Expenses | 1,216 | 1,164 | 1,108 | 1,078 | 1,067 | 993.9 |
Operating Income | 122.06 | 102.34 | 116.18 | 121.83 | 157.05 | 146.71 |
Interest Expense | -0.06 | -0.04 | -0.05 | -0.04 | -0.04 | -0.03 |
Interest & Investment Income | 7.85 | 13.44 | 21.02 | 13.48 | - | 5.04 |
Other Non Operating Income (Expenses) | 8.77 | 6.91 | 6.8 | 7.66 | 7.61 | -6.81 |
EBT Excluding Unusual Items | 138.63 | 122.65 | 143.95 | 142.93 | 164.62 | 144.91 |
Gain (Loss) on Sale of Investments | 1.3 | 1.3 | 1 | -0.28 | -3.84 | 3.4 |
Pretax Income | 139.93 | 123.95 | 144.95 | 142.65 | 160.78 | 148.31 |
Income Tax Expense | 35.04 | 30.26 | 38.92 | 41.8 | 35.58 | 39.46 |
Net Income | 104.88 | 93.69 | 106.02 | 100.85 | 125.2 | 108.85 |
Net Income to Common | 104.88 | 93.69 | 106.02 | 100.85 | 125.2 | 108.85 |
Net Income Growth | 13.40% | -11.63% | 5.13% | -19.44% | 15.02% | -8.47% |
Shares Outstanding (Basic) | 25 | 26 | 27 | 27 | 27 | 27 |
Shares Outstanding (Diluted) | 25 | 26 | 27 | 27 | 27 | 27 |
Shares Change | -5.64% | -4.51% | - | - | - | - |
EPS (Basic) | 4.24 | 3.65 | 3.94 | 3.75 | 4.65 | 4.05 |
EPS (Diluted) | 4.24 | 3.65 | 3.94 | 3.75 | 4.65 | 4.05 |
EPS Growth | 20.18% | -7.46% | 5.13% | -19.44% | 15.02% | -8.47% |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Sep '26 Sep 26, 2026 | Dec '25 Dec 27, 2025 | Dec '24 Dec 28, 2024 | Dec '23 Dec 30, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 25, 2021 |
Free Cash Flow | 76.91 | 4.83 | 26.12 | 97.59 | 95.86 | 75.91 |
Free Cash Flow Per Share | 3.11 | 0.19 | 0.97 | 3.63 | 3.56 | 2.82 |
Dividend Per Share | 1.360 | 1.360 | 1.360 | 1.360 | 1.300 | 1.250 |
Dividend Growth | 0% | 0% | 0% | 4.61% | 4.00% | 0.81% |
Gross Margin | 26.20% | 25.54% | 25.55% | 25.45% | 25.96% | 27.00% |
Operating Margin | 2.39% | 2.06% | 2.43% | 2.58% | 3.33% | 3.47% |
Profit Margin | 2.05% | 1.89% | 2.21% | 2.14% | 2.66% | 2.58% |
Free Cash Flow Margin | 1.51% | 0.10% | 0.55% | 2.07% | 2.03% | 1.80% |
EBITDA | 249.86 | 227.13 | 230.05 | 230.27 | 261.08 | 249.52 |
EBITDA Margin | 4.89% | 4.58% | 4.80% | 4.88% | 5.54% | 5.91% |
D&A For EBITDA | 127.8 | 124.79 | 113.88 | 108.44 | 104.03 | 102.8 |
EBIT | 122.06 | 102.34 | 116.18 | 121.83 | 157.05 | 146.71 |
EBIT Margin | 2.39% | 2.06% | 2.43% | 2.58% | 3.33% | 3.47% |
Effective Tax Rate | 25.05% | 24.41% | 26.85% | 29.30% | 22.13% | 26.61% |
Revenue as Reported | 5,106 | 4,958 | 4,792 | 4,715 | 4,714 | - |
Advertising Expenses | - | 26.4 | 25.5 | 24.2 | 23.7 | 24.9 |