Warby Parker Inc. (WRBY)
NYSE: WRBY · Real-Time Price · USD
26.15
-1.29 (-4.70%)
Aug 24, 2026, 11:54 AM EDT - Market open
Warby Parker Income Statement
Financials in millions USD. Fiscal year is January - December.
Millions USD. Fiscal year is Jan - Dec.
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
| 911.61 | 871.91 | 771.32 | 669.77 | 598.11 | 540.8 | |
Revenue Growth | 10.99% | 13.04% | 15.16% | 11.98% | 10.60% | 37.36% |
Cost of Revenue | 427.37 | 401.33 | 344.48 | 304.54 | 257.05 | 223.05 |
Gross Profit | 484.23 | 470.58 | 426.83 | 365.22 | 341.06 | 317.75 |
Selling, General & Admin | 495.14 | 475.36 | 456.13 | 433.99 | 437.94 | 426.74 |
Operating Expenses | 496.23 | 475.36 | 456.13 | 433.99 | 449.12 | 432.79 |
Operating Income | -12 | -4.78 | -29.3 | -68.77 | -108.06 | -115.04 |
Interest Expense | - | - | - | - | - | -0.35 |
Interest & Investment Income | 8.36 | 8.38 | 10.6 | 9.23 | 1.31 | - |
Other Non Operating Income (Expenses) | - | - | - | - | - | -28.3 |
EBT Excluding Unusual Items | -3.65 | 3.6 | -18.7 | -59.53 | -106.75 | -143.69 |
Merger & Restructuring Charges | - | - | - | - | -1.5 | - |
Asset Writedown | 1.75 | -0.56 | -0.82 | -3.23 | -1.65 | -0.32 |
Pretax Income | 9.91 | 3.04 | -19.52 | -62.76 | -109.9 | -144.01 |
Income Tax Expense | 2.17 | 1.4 | 0.88 | 0.43 | 0.5 | 0.26 |
Net Income | 7.74 | 1.64 | -20.39 | -63.2 | -110.39 | -144.27 |
Preferred Dividends & Other Adjustments | - | - | - | - | - | 13.14 |
Net Income to Common | 7.74 | 1.64 | -20.39 | -63.2 | -110.39 | -157.41 |
Net Income Growth | - | - | - | - | - | - |
Shares Outstanding (Basic) | 123 | 123 | 120 | 117 | 115 | 71 |
Shares Outstanding (Diluted) | 125 | 125 | 120 | 117 | 115 | 71 |
Shares Change | 2.77% | 3.92% | 2.55% | 2.13% | 61.32% | 34.35% |
EPS (Basic) | 0.06 | 0.01 | -0.17 | -0.54 | -0.96 | -2.21 |
EPS (Diluted) | 0.06 | 0.01 | -0.17 | -0.54 | -0.96 | -2.21 |
EPS Growth | - | - | - | - | - | - |
Additional Metrics
Fiscal Year | TTM | FY 2025 | FY 2024 | FY 2023 | FY 2022 | FY 2021 |
|---|---|---|---|---|---|---|
Period Ending | Jun '26 Jun 30, 2026 | Dec '25 Dec 31, 2025 | Dec '24 Dec 31, 2024 | Dec '23 Dec 31, 2023 | Dec '22 Dec 31, 2022 | Dec '21 Dec 31, 2021 |
Free Cash Flow | 21.75 | 43.74 | 34.71 | 7.32 | -49.81 | -80.51 |
Free Cash Flow Per Share | 0.17 | 0.35 | 0.29 | 0.06 | -0.43 | -1.13 |
Gross Margin | 53.12% | 53.97% | 55.34% | 54.53% | 57.02% | 58.76% |
Operating Margin | -1.32% | -0.55% | -3.80% | -10.27% | -18.07% | -21.27% |
Profit Margin | 0.85% | 0.19% | -2.64% | -9.44% | -18.46% | -29.11% |
Free Cash Flow Margin | 2.38% | 5.02% | 4.50% | 1.09% | -8.33% | -14.89% |
EBITDA | 41.47 | 45.5 | 16.57 | -30.21 | -76.19 | -93.49 |
EBITDA Margin | 4.55% | 5.22% | 2.15% | -4.51% | -12.74% | -17.29% |
D&A For EBITDA | 53.47 | 50.28 | 45.87 | 38.55 | 31.86 | 21.55 |
EBIT | -12 | -4.78 | -29.3 | -68.77 | -108.06 | -115.04 |
EBIT Margin | -1.32% | -0.55% | -3.80% | -10.27% | -18.07% | -21.27% |
Effective Tax Rate | 21.85% | 46.07% | - | - | - | - |
Advertising Expenses | - | - | - | - | - | 87 |